ACTIVE

CEDIVET

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
39,1 k €
+107.4% YoY
Gross margin
43,3 k €
+44.9% YoY
Equity
162,4 k €
+31.7% YoY

What does CEDIVET do?

CEDIVET is a Private limited company incorporated in 2010. Its main activity is: Veterinary activities. Its registered office is in Destelbergen.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.742.302
Incorporation
07/04/2010
Legal form
Private limited company
Registered office
Dendermondesteenweg 22
9070 Destelbergen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Activities (NACE)
75000Veterinary activities· main75000Veterinary activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212019201820172016201520142013201220112010
Income statement
Gross margin43,3 k €29,9 k €23,2 k €33,9 k €-8,9 k €-4,6 k €452,8 €63,7 k €73,5 k €50 k €68,4 k €52,3 k €28,7 k €88,9 k €
EBITDA41,3 k €28,1 k €21,8 k €32,6 k €-14,3 k €-7 k €-4,1 k €61,4 k €71,2 k €48,3 k €66,8 k €51,2 k €26,6 k €88 k €
Operating result40,4 k €25,8 k €18,2 k €29,1 k €-17,3 k €-13,4 k €-12,8 k €51,2 k €52,6 k €29,5 k €48 k €23,2 k €2,6 k €51,4 k €
Net result39,1 k €18,8 k €12,3 k €23,2 k €-19 k €-14,9 k €-16,4 k €30,4 k €33,2 k €20,7 k €35,3 k €11,8 k €-6,7 k €36,6 k €
Balance sheet
Equity162,4 k €123,4 k €104,5 k €122,6 k €89,8 k €108,8 k €123,6 k €140,1 k €109,6 k €76,4 k €69,3 k €54,1 k €42,3 k €49 k €
Total assets187,2 k €149,4 k €117,5 k €129,8 k €109,3 k €146,2 k €168 k €212,5 k €209,5 k €190,6 k €207,1 k €192,2 k €181,1 k €197 k €
Cash11,2 k €80,5 €3,4 k €13,4 k €1,4 k €742,8 €17,6 k €4 k €28,6 €6,5 k €7,3 k €8 k €186,5 €3,4 k €
Debts24,8 k €26 k €13 k €7,1 k €19,5 k €37,4 k €44,4 k €72,4 k €99,8 k €114,2 k €137,8 k €136,6 k €137,3 k €146,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Cedric De Bruycker

Director · since 07 avril 2010

Active

Ended mandates

Cedric De Bruycker

Mandate · since 01 avril 2010

Ended
Cedric De Bruycker

Mandate

Ended
Cedric De Bruycker

Director

Ended
Cedric De Bruycker

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/10/202510/10/202429/09/202314/10/202229/10/202116/07/2020
General meeting13/06/202514/06/202409/06/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202413/06/202508/10/2025DutchPDF
Micro model31/12/202314/06/202410/10/2024DutchPDF
Micro model31/12/202209/06/202329/09/2023DutchPDF
Micro model31/12/202110/06/202214/10/2022DutchPDF
Micro model31/12/202011/06/202129/10/2021DutchPDF
Micro model31/12/201912/06/202016/07/2020DutchPDF
Micro model31/12/201814/06/201923/08/2019DutchPDF
Micro model31/12/201708/06/201831/08/2018DutchPDF
Micro model31/12/201609/06/201714/07/2017DutchPDF
Abridged model31/12/201505/08/201618/08/2016DutchPDF
Abridged model31/12/201412/06/201530/06/2015DutchPDF
Abridged model31/12/201318/09/201425/09/2014DutchPDF
Abridged model31/12/201230/06/201330/08/2013DutchPDF
Abridged model31/12/201130/06/201231/08/2012DutchPDF
Abridged model31/12/201030/06/201131/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Cedric De Bruycker

Director · since 07 avril 2010

Active

Ended mandates

Cedric De Bruycker

Mandate · since 01 avril 2010

Ended
Cedric De Bruycker

Mandate

Ended
Cedric De Bruycker

Director

Ended
Cedric De Bruycker

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202439,1 k €↑
  2. 2023
    Annual accounts 202318,8 k €↑
  3. 2022
    Annual accounts 202212,3 k €↓
  4. 2021
    Annual accounts 202123,2 k €↑
  5. 2019
    Annual accounts 2019-19 k €↓
  6. 2018
    Annual accounts 2018-14,9 k €↑
  7. 2017
    Annual accounts 2017-16,4 k €↓
  8. 2016
    Annual accounts 201630,4 k €↓
  9. 2015
    Annual accounts 201533,2 k €↑
  10. 2014
    Annual accounts 201420,7 k €↓
  11. 2013
    Annual accounts 201335,3 k €↑
  12. 2012
    Annual accounts 201211,8 k €↑
  13. 2011
    Annual accounts 2011-6,7 k €↓
  14. 2010
    Annual accounts 201036,6 k €
  15. 07/04/2010
    IncorporationPrivate limited company