ACTIVE

HEMVEE

Financial year 2025 · closed on 31/12/2025
Net result
3,1 k €
-87.9% YoY
Equity
770,2 k €
+0.4% YoY

What does HEMVEE do?

HEMVEE is a Private limited company incorporated in 2010. Its main activity is: Animal production. Its registered office is in Temse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.772.588
Incorporation
08/04/2010
Legal form
Private limited company
Registered office
Haagdam 2A en +2A
9140 Temse · FlandreSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 144
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122011
Income statement
Gross margin10,3 k €61,4 k €34,7 k €30,4 k €86,2 k €47,9 k €41,8 k €63,4 k €49,8 k €32,4 k €
EBITDA-6,9 k €28,1 k €-11,6 k €9,2 k €60,4 k €17,4 k €14,1 k €72 k €46,7 k €52,7 k €41,6 k €63,3 k €49,3 k €31,7 k €
Operating result-9 k €26,1 k €-23,5 k €-2,7 k €48,5 k €10,6 k €12,8 k €61,7 k €36,1 k €42,1 k €30,6 k €52,3 k €48,9 k €31,7 k €
Net result3,1 k €26 k €-23,7 k €-2,7 k €31,6 k €6,9 k €8,8 k €39,3 k €24,6 k €30,7 k €13,7 k €26,9 k €38,6 k €29,3 k €
Balance sheet
Equity770,2 k €767,1 k €741 k €764,8 k €767,4 k €718,9 k €712 k €703,2 k €663,9 k €639,3 k €608,6 k €594,8 k €567,9 k €529,3 k €
Total assets771,4 k €767,7 k €741,6 k €768,7 k €768,9 k €754 k €771,4 k €822 k €1,3 M €1,3 M €1,2 M €1,5 M €1,5 M €2,4 M €
Cash47,1 k €55,7 k €23,9 k €132 k €186,5 k €3,8 k €54,8 k €110,2 k €62,2 k €82,2 k €250,1 k €320,9 k €672,7 k €591,9 k €
Debts1,2 k €664,8 €592,9 €4 k €1,5 k €28,7 k €42,2 k €112,5 k €653,9 k €659,4 k €546,1 k €842,2 k €932,1 k €1,8 M €
Other
Workforce0,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

FRELOTTE

Director · since 01 septembre 2022 · 0885.815.876

Represented by Hans HEMELAER

Active
HEMCOR

Director · since 01 septembre 2022 · 0769.977.981

Represented by Frederick HEMELAER

Active

Ended mandates

Hans Hemelaer

Director · since 02 juillet 2021 · until 01 septembre 2022

Ended
Frank Hemelaer

Director · since 02 avril 2010 · until 07 juillet 2021

Ended
Frank Hemelaer

Director · since 02 avril 2010

Ended
Frank Hemelaer

Manager · since 02 avril 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202624/06/202510/07/202427/07/202329/07/202229/07/2021
General meeting20/06/202620/06/202528/06/202405/07/202330/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202520/06/202625/06/2026DutchPDF
Full model31/12/202420/06/202524/06/2025DutchPDF
Full model31/12/202328/06/202410/07/2024DutchPDF
Abridged model31/12/202205/07/202327/07/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202021/06/202129/07/2021DutchPDF
Abridged model31/12/201915/10/202030/10/2020DutchPDF
Abridged model31/12/201831/07/201930/08/2019DutchPDF
Abridged model31/12/201731/08/201825/09/2018DutchPDF
Abridged model31/12/201631/07/201728/08/2017DutchPDF
Full model31/12/201522/09/201629/09/2016DutchPDF
Abridged model31/12/201420/06/201526/06/2015DutchPDF
Abridged model31/12/201320/06/201426/06/2014DutchPDF
Abridged model31/12/201220/06/201327/06/2013DutchPDF
Abridged model31/12/201120/06/201202/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

FRELOTTE

Director · since 01 septembre 2022 · 0885.815.876

Represented by Hans HEMELAER

Active
HEMCOR

Director · since 01 septembre 2022 · 0769.977.981

Represented by Frederick HEMELAER

Active

Ended mandates

Hans Hemelaer

Director · since 02 juillet 2021 · until 01 septembre 2022

Ended
Frank Hemelaer

Director · since 02 avril 2010 · until 07 juillet 2021

Ended
Frank Hemelaer

Director · since 02 avril 2010

Ended
Frank Hemelaer

Manager · since 02 avril 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates11/04/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/04/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,1 k €
  2. 2024
    Annual accounts 202426 k €
  3. 2023
    Annual accounts 2023-23,7 k €
  4. 2022
    Annual accounts 2022-2,7 k €
  5. 2021
    Annual accounts 202131,6 k €
  6. 2019
    Annual accounts 20196,9 k €
  7. 2018
    Annual accounts 20188,8 k €
  8. 2017
    Annual accounts 201739,3 k €
  9. 2016
    Annual accounts 201624,6 k €
  10. 2015
    Annual accounts 201530,7 k €
  11. 2014
    Annual accounts 201413,7 k €
  12. 2013
    Annual accounts 201326,9 k €
  13. 2012
    Annual accounts 201238,6 k €
  14. 2011
    Annual accounts 201129,3 k €
  15. 08/04/2010
    IncorporationPrivate limited company