ACTIVE

XOEM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
21,1 k €
+11.4% YoY
Gross margin
59,9 k €
+13.8% YoY
Equity
153,2 k €
+16.0% YoY

What does XOEM do?

XOEM is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Oostkamp.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.793.374
Incorporation
02/04/2010
Legal form
Private limited company
Registered office
Legeweg 239
8020 Oostkamp · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies
Joint committees (2)
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201920182017201620152014201320122011
Income statement
Gross margin59,9 k €52,7 k €45,9 k €58,9 k €68,2 k €49,2 k €39,7 k €48,8 k €29,8 k €16,2 k €29,1 k €17,8 k €6,4 k €40,8 k €
EBITDA55,6 k €48,3 k €42,8 k €53,5 k €61,4 k €69 k €37,5 k €46,1 k €24,9 k €14,9 k €28,3 k €16,5 k €3,9 k €9,8 k €
Operating result34,2 k €29,5 k €25,5 k €38,2 k €50,3 k €55,6 k €27,5 k €35,4 k €19,2 k €8,7 k €18 k €6,4 k €-5,4 k €-10,8 k €
Net result21,1 k €18,9 k €16,1 k €26,1 k €35,8 k €43,7 k €18,6 k €26,1 k €10,5 k €3 k €9 k €2 k €-7,7 k €-17,2 k €
Balance sheet
Equity153,2 k €132,1 k €130,8 k €127,3 k €101,1 k €49,5 k €49,5 k €31,9 k €5,8 k €-4,6 k €-7,6 k €-16,7 k €-18,7 k €-11 k €
Total assets175,5 k €163,1 k €170,9 k €176,6 k €140,5 k €108,6 k €104,7 k €98,5 k €71,2 k €58,8 k €53,6 k €33 k €40,1 k €62,1 k €
Cash15 k €33,6 k €7,8 k €21,8 k €7,7 k €17,4 k €5,9 k €476,4 €12,5 k €902,5 €1,9 k €3,6 k €6,6 k €14,7 k €
Debts22,3 k €29,9 k €40 k €48,3 k €39,4 k €59,1 k €27 k €38,4 k €37,2 k €35,2 k €33 k €21,4 k €30,5 k €44,8 k €
Other
Workforce–––––––––––0,1 ETP0,2 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marnix Huyse

Director

Active

Ended mandates

Huyse Marnix

Manager · since 01 avril 2010

Ended
Marnix Huyse

Administrator - manager · since 01 avril 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Hof Huyse● Active
0775.790.063
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202529/08/202424/08/202330/08/202219/08/2021
General meeting26/08/202622/08/202527/08/202418/08/202319/08/202213/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/08/202628/08/2026DutchPDF
Micro model31/12/202422/08/202528/08/2025DutchPDF
Micro model31/12/202327/08/202429/08/2024DutchPDF
Micro model31/12/202218/08/202324/08/2023DutchPDF
Micro model31/12/202119/08/202230/08/2022DutchPDF
Micro model31/12/202013/07/202119/08/2021DutchPDF
Micro model31/12/201919/06/202024/08/2020DutchPDF
Micro model31/12/201821/06/201930/08/2019DutchPDF
Micro model31/12/201715/06/201807/08/2018DutchPDF
Micro model31/12/201616/06/201722/08/2017DutchPDF
Abridged model31/12/201517/06/201630/08/2016DutchPDF
Abridged model31/12/201419/06/201528/08/2015DutchPDF
Abridged model31/12/201320/06/201413/08/2014DutchPDF
Abridged model31/12/201221/06/201329/08/2013DutchPDF
Abridged model31/12/201115/06/201227/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Marnix Huyse

Director

Active

Ended mandates

Huyse Marnix

Manager · since 01 avril 2010

Ended
Marnix Huyse

Administrator - manager · since 01 avril 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,1 k €↑
  2. 2024
    Annual accounts 202418,9 k €↑
  3. 2023
    Annual accounts 202316,1 k €↓
  4. 2022
    Annual accounts 202226,1 k €↓
  5. 2021
    Annual accounts 202135,8 k €↓
  6. 2019
    Annual accounts 201943,7 k €↑
  7. 2018
    Annual accounts 201818,6 k €↓
  8. 2017
    Annual accounts 201726,1 k €↑
  9. 2016
    Annual accounts 201610,5 k €↑
  10. 2015
    Annual accounts 20153 k €↓
  11. 2014
    Annual accounts 20149 k €↑
  12. 2013
    Annual accounts 20132 k €↑
  13. 2012
    Annual accounts 2012-7,7 k €↑
  14. 2011
    Annual accounts 2011-17,2 k €
  15. 02/04/2010
    IncorporationPrivate limited company