ACTIVE

ESSAIME

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

21 k €

-93.1% YoY

Gross margin

-7,1 k €

-83.0% YoY

Equity

1,2 M €

+1.8% YoY

What does ESSAIME do?

ESSAIME is a Private limited company incorporated in 2010. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.810.596

Incorporation

08/04/2010

Legal form

Private limited company

Registered office

Rue du Charnois 10A
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

31 242,00 €

Latest accounts

31/03/2026

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010
Income statement
Gross margin	-7,1 k €	-83.0%	-3,9 k €	+78.9%	-18,3 k €	+21.7%	-23,4 k €	-10.3%	-21,2 k €	-301%	10,5 k €	-85.2%	71,2 k €	-38.7%	116,1 k €	+58.8%	73,1 k €	-28.5%	102,2 k €	-5.8%	108,5 k €	+57.9%	68,7 k €	+134%	29,3 k €	-21.8%	37,5 k €	+680%	4,8 k €	-74.2%	18,7 k €
EBITDA	-8,7 k €	-65.2%	-5,2 k €	+74.0%	-20,2 k €	+19.5%	-25,1 k €	+4.2%	-26,1 k €	-159%	44,6 k €	-54.8%	98,6 k €	-31.3%	143,5 k €	+44.6%	99,3 k €	-21.6%	126,7 k €	+22.7%	103,3 k €	+55.8%	66,3 k €	+158%	25,7 k €	-21.2%	32,6 k €	+829%	3,5 k €	-79.8%	17,4 k €
Operating result	-8,7 k €	-9.7%	-7,9 k €	-170%	11,3 k €	-16.0%	13,4 k €	+46.1%	9,2 k €	-78.2%	42,1 k €	-56.4%	96,6 k €	-32.6%	143,3 k €	+44.7%	99,1 k €	-21.7%	126,4 k €	+28.2%	98,6 k €	+66.2%	59,3 k €	+191%	20,4 k €	-26.0%	27,6 k €	+2007%	-1,4 k €	-109%	15,3 k €
Net result	21 k €	-93.1%	305 k €	+989%	-34,3 k €	-156%	60,7 k €	-8.7%	66,6 k €	-85.6%	462,8 k €	+896%	46,5 k €	+2.5%	45,4 k €	+140%	18,9 k €	-45.5%	34,7 k €	-66.2%	102,5 k €	+255%	28,8 k €	+439%	5,3 k €	+3734%	-147,1 €	-109%	1,7 k €	+2259%	-78,8 €
Balance sheet
Equity	1,2 M €	+1.8%	1,2 M €	-15.5%	1,4 M €	-2.4%	1,4 M €	+4.5%	1,4 M €	+5.2%	1,3 M €	+56.2%	823,4 k €	+210%	266 k €	+21.3%	219,3 k €	+10.1%	199,1 k €	+21.1%	164,5 k €	-64.4%	462 k €	+6.7%	433,1 k €	-14.7%	507,7 k €	-0.0%	507,9 k €	+0.3%	506,2 k €
Total assets	1,2 M €	-5.0%	1,3 M €	-10.8%	1,4 M €	-25.8%	1,9 M €	+1.3%	1,9 M €	-0.4%	1,9 M €	+11.0%	1,7 M €	+51.6%	1,1 M €	-0.5%	1,1 M €	+9.0%	1 M €	+0.7%	1 M €	+9.8%	928,2 k €	+3.4%	897,9 k €	-13.7%	1 M €	+0.6%	1 M €	-0.3%	1 M €
Cash	19,2 k €	-98.4%	1,2 M €	+28802%	4,2 k €	-94.1%	71,1 k €	+377%	14,9 k €	-89.1%	136,5 k €	+20.0%	113,7 k €	+2335%	4,7 k €	-75.8%	19,3 k €	+71.4%	11,3 k €	-88.3%	96,3 k €	+152%	38,3 k €	+438%	7,1 k €	-49.8%	14,2 k €	+243%	4,1 k €	-52.8%	8,7 k €
Debts	4 k €	-95.5%	87,9 k €	+253%	24,9 k €	+40.1%	17,8 k €	+45.2%	12,3 k €	-74.2%	47,5 k €	-83.5%	287,4 k €	+21.3%	236,9 k €	-7.8%	256,8 k €	+66.1%	154,6 k €	-0.2%	154,9 k €	-66.8%	466,2 k €	+0.3%	464,8 k €	-12.8%	532,8 k €	+1.2%	526,4 k €	-0.9%	531,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 2 ended

Active mandates

Manuela DUMONCEAU DE BERGENDAL

Manager · since 07 avril 2010

Active

Serge VERHAEGEN

Manager · since 07 avril 2010

Active

Ended mandates

Manuela DUMONCEAU DE BERGENDAL

Director · since 07 avril 2010

Ended

Serge VERHAEGEN

Director · since 07 avril 2010

Ended

At this address

Other companies at this address

Company	CBE no.
DSH-IMMO● Active	0436.637.283

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	31/10/2025	30/10/2024	29/10/2023	27/08/2022	31/10/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2026	30/06/2026	17/08/2026	French	PDF
Micro model	31/03/2025	30/06/2025	31/10/2025	French	PDF
Micro model	31/03/2024	30/06/2024	30/10/2024	French	PDF
Micro model	31/03/2023	30/06/2023	29/10/2023	French	PDF
Micro model	31/03/2022	30/06/2022	27/08/2022	French	PDF
Micro model	31/03/2021	30/06/2021	31/10/2021	French	PDF
Micro model	31/03/2020	30/06/2020	30/11/2020	French	PDF
Micro model	27/02/2019	31/03/2019	19/09/2019	French	PDF
Micro model	27/02/2018	24/08/2018	28/08/2018	French	PDF
Micro model	27/02/2017	31/03/2017	28/09/2017	French	PDF
Abridged model	27/02/2016	31/03/2016	31/10/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	18/09/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	18/07/2013	French	PDF
Abridged modelCorrection	31/12/2011	20/06/2012	15/10/2012	French	PDF
Abridged model	31/12/2011	20/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	03/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 2 ended

Active mandates

Manuela DUMONCEAU DE BERGENDAL

Manager · since 07 avril 2010

Active

Serge VERHAEGEN

Manager · since 07 avril 2010

Active

Ended mandates

Manuela DUMONCEAU DE BERGENDAL

Director · since 07 avril 2010

Ended

Serge VERHAEGEN

Director · since 07 avril 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other20/07/2015
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares10/04/2015
CAPITAL, ACTIONS
PDF
Capital / shares13/08/2013
CAPITAL, ACTIONS
PDF
Capital / shares02/07/2010
CAPITAL, ACTIONS
PDF
Other12/04/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202621 k €↓
2025
Annual accounts 2025305 k €↑
2024
Annual accounts 2024-34,3 k €↓
2023
Annual accounts 202360,7 k €↓
2022
Annual accounts 202266,6 k €↓
2021
Annual accounts 2021462,8 k €↑
2020
Annual accounts 202046,5 k €↑
2019
Annual accounts 201945,4 k €↑
2018
Annual accounts 201818,9 k €↓
2017
Annual accounts 201734,7 k €↓
2016
Annual accounts 2016102,5 k €↑
2014
Annual accounts 201428,8 k €↑
2013
Annual accounts 20135,3 k €↑
2012
Annual accounts 2012-147,1 €↓
2011
Annual accounts 20111,7 k €↑
2010
Annual accounts 2010-78,8 €
08/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESSAIME

Overview

What does ESSAIME do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline