ACTIVE

AURIGO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,6 k €

-77.6% YoY

Gross margin

20,1 k €

-66.1% YoY

Equity

309,3 k €

+3.2% YoY

What does AURIGO do?

AURIGO is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.869.588

Incorporation

12/04/2010

Legal form

Private limited company

Registered office

Populierenlaan 1
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	20,1 k €	-66.1%	59,4 k €	-25.2%	79,4 k €	-20.1%	99,3 k €	+0.6%	98,8 k €	+21.4%	81,3 k €	-26.0%	109,9 k €	+71.0%	64,3 k €	+32.4%	48,6 k €	-2.2%	49,6 k €	-40.8%	83,8 k €	+111%	39,8 k €	+5.2%	37,8 k €	+49.7%	25,3 k €	+720%	3,1 k €
EBITDA	15,1 k €	-74.1%	58,2 k €	-25.9%	78,5 k €	-19.3%	97,3 k €	+0.9%	96,5 k €	+22.0%	79,1 k €	-26.1%	107 k €	+69.8%	63 k €	+32.2%	47,7 k €	-1.6%	48,5 k €	-41.4%	82,8 k €	+111%	39,3 k €	+5.1%	37,4 k €	+53.5%	24,4 k €	+691%	3,1 k €
Operating result	10,9 k €	-79.9%	54 k €	-10.7%	60,5 k €	-22.8%	78,4 k €	+2.1%	76,8 k €	+46.9%	52,3 k €	-35.4%	80,9 k €	+105%	39,5 k €	+30.8%	30,2 k €	-2.5%	31 k €	-54.4%	68 k €	+190%	23,4 k €	-24.7%	31,1 k €	+66.0%	18,8 k €	+897%	1,9 k €
Net result	9,6 k €	-77.6%	42,9 k €	-1.9%	43,7 k €	-25.4%	58,6 k €	+11.8%	52,4 k €	+66.1%	31,6 k €	-43.7%	56 k €	+157%	21,8 k €	+27.9%	17,1 k €	-45.5%	31,3 k €	-43.3%	55,2 k €	+301%	13,8 k €	-31.1%	20 k €	+75.3%	11,4 k €	+1411%	753,3 €
Balance sheet
Equity	309,3 k €	+3.2%	299,7 k €	+1.5%	295,4 k €	+17.4%	251,7 k €	+30.3%	193,1 k €	+37.2%	140,7 k €	-23.4%	183,6 k €	+43.9%	127,6 k €	+20.6%	105,8 k €	+19.2%	88,7 k €	+14.6%	77,4 k €	+32.9%	58,2 k €	+30.9%	44,5 k €	+81.3%	24,5 k €	+86.5%	13,2 k €
Total assets	682,5 k €	-5.4%	721,5 k €	+12.3%	642,6 k €	+5.7%	608,1 k €	+25.0%	486,5 k €	+19.4%	407,4 k €	+0.5%	405,2 k €	+32.2%	306,4 k €	+66.6%	184 k €	-7.8%	199,5 k €	+9.2%	182,8 k €	+22.9%	148,8 k €	+49.3%	99,6 k €	+54.4%	64,5 k €	+205%	21,2 k €
Cash	255,2 k €	-10.7%	285,8 k €	+5.0%	272,2 k €	+21.2%	224,6 k €	+32.1%	170 k €	+8.5%	156,7 k €	+5.5%	148,6 k €	+116%	68,9 k €	-29.4%	97,5 k €	-1.1%	98,6 k €	+5.8%	93,2 k €	-1.8%	94,9 k €	+58.3%	60 k €	+105%	29,3 k €	+379%	6,1 k €
Debts	342,5 k €	-12.6%	392,1 k €	+12.9%	347,2 k €	-2.4%	355,6 k €	+21.5%	292,6 k €	+10.1%	265,9 k €	+29.0%	206,2 k €	+25.6%	164,2 k €	+159%	63,3 k €	-34.5%	96,6 k €	+7.2%	90,1 k €	+19.2%	75,6 k €	+86.3%	40,6 k €	+1.6%	40 k €	+398%	8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Ragnar Welge

Manager · since 29 mars 2010

Active

Ended mandates

Ragnar Welge

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BOEKFI● Active	0863.173.504
Boekhoudkantoor De Laet en Co.● Active	0464.549.430

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	27/10/2025	17/07/2024	31/08/2022	15/12/2021	29/09/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	16/04/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	27/10/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	27/10/2025	Dutch	PDF
Micro model	31/12/2022	30/06/2023	17/07/2024	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	16/04/2021	15/12/2021	Dutch	PDF
Micro model	31/12/2019	28/08/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	31/08/2019	Dutch	PDF
Micro model	31/12/2017	26/06/2018	26/07/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	04/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/04/2013	17/05/2013	Dutch	PDF
Abridged model	31/12/2011	20/04/2012	18/05/2012	Dutch	PDF
Abridged model	31/12/2010	15/04/2011	13/05/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Ragnar Welge

Manager · since 29 mars 2010

Active

Ended mandates

Ragnar Welge

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/12/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Other22/04/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,6 k €↓
2023
Annual accounts 202342,9 k €↓
2022
Annual accounts 202243,7 k €↓
2021
Annual accounts 202158,6 k €↑
2020
Annual accounts 202052,4 k €↑
2019
Annual accounts 201931,6 k €↓
2018
Annual accounts 201856 k €↑
2017
Annual accounts 201721,8 k €↑
2016
Annual accounts 201617,1 k €↓
2015
Annual accounts 201531,3 k €↓
2014
Annual accounts 201455,2 k €↑
2013
Annual accounts 201313,8 k €↓
2012
Annual accounts 201220 k €↑
2011
Annual accounts 201111,4 k €↑
2010
Annual accounts 2010753,3 €
12/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AURIGO

Overview

What does AURIGO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline