ACTIVE

IMGIC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
167 k €
-12.1% YoY
Gross margin
219,5 k €
+28.7% YoY
Equity
854,4 k €
+11.5% YoY

What does IMGIC do?

IMGIC is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.883.149
Incorporation
29/03/2010
Legal form
Private limited company
Registered office
IJzerenberglaan 19
3020 Herent · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities70210Public relations and communication activities73300Advertising and market research82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin219,5 k €170,6 k €209,6 k €139,8 k €179,1 k €89 k €209,2 k €215,8 k €233,4 k €141,8 k €90,7 k €51 k €124,4 k €
EBITDA217,9 k €168,7 k €208,7 k €138,9 k €178,3 k €88,6 k €208,7 k €213,3 k €233 k €141,5 k €90,3 k €49,6 k €124,4 k €
Operating result208,2 k €166,5 k €173,3 k €137,3 k €176,9 k €88,1 k €208,2 k €213,3 k €232,1 k €140,5 k €89,4 k €49,6 k €123,4 k €
Net result167 k €189,9 k €141,4 k €142,9 k €137,1 k €68,2 k €125,9 k €128,4 k €130,3 k €90,4 k €50,6 k €34,6 k €86,6 k €
Balance sheet
Equity854,4 k €766,1 k €1,2 M €1,1 M €937,5 k €660,4 k €592,2 k €466,3 k €404,9 k €274,5 k €184,2 k €133,6 k €99 k €
Total assets895,8 k €793,7 k €1,3 M €1,1 M €974,1 k €780 k €689,3 k €619,3 k €497,9 k €372,9 k €221,5 k €152,1 k €141,7 k €
Cash272,5 k €326,9 k €581,4 k €519 k €384,6 k €214,1 k €583,7 k €524,1 k €397,8 k €327 k €162,4 k €126,2 k €106,5 k €
Debts41,4 k €27,6 k €28,8 k €47 k €36,6 k €119,6 k €97,1 k €86 k €93,1 k €98,4 k €37,4 k €18,6 k €42,7 k €
Other
Workforce––0,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ERIC VAN CUTSEM

Director · since 01 juillet 2014

Active
ANNE DELESPESSE

Director

Active

Ended mandates

Eric Van Cutsem

Manager · since 01 juillet 2014

Ended
Anne Delespesse

Manager

Ended
Eric Van Cutsem

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/04/202620/06/202523/05/202420/06/202317/06/202225/06/2021
General meeting07/04/202618/06/202521/05/202407/06/202301/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202507/04/202624/04/2026DutchPDF
Abridged model31/12/202418/06/202520/06/2025DutchPDF
Abridged model31/12/202321/05/202423/05/2024DutchPDF
Abridged model31/12/202207/06/202320/06/2023DutchPDF
Abridged model31/12/202101/06/202217/06/2022DutchPDF
Abridged model31/12/202002/06/202125/06/2021DutchPDF
Abridged model31/12/201903/06/202023/06/2020DutchPDF
Abridged model31/12/201805/06/201930/07/2019DutchPDF
Abridged model31/12/201706/06/201828/06/2018DutchPDF
Abridged model31/12/201607/06/201728/07/2017DutchPDF
Abridged model31/12/201501/06/201631/08/2016DutchPDF
Abridged model31/12/201403/06/201531/08/2015DutchPDF
Abridged model31/12/201304/06/201414/08/2014DutchPDF
Abridged model31/12/201226/03/201330/09/2013DutchPDF
Abridged model31/12/201106/06/201228/09/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ERIC VAN CUTSEM

Director · since 01 juillet 2014

Active
ANNE DELESPESSE

Director

Active

Ended mandates

Eric Van Cutsem

Manager · since 01 juillet 2014

Ended
Anne Delespesse

Manager

Ended
Eric Van Cutsem

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/04/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025167 k €↓
  2. 2024
    Annual accounts 2024189,9 k €↑
  3. 2023
    Annual accounts 2023141,4 k €↓
  4. 2022
    Annual accounts 2022142,9 k €↑
  5. 2021
    Annual accounts 2021137,1 k €↑
  6. 2018
    Annual accounts 201868,2 k €↓
  7. 2017
    Annual accounts 2017125,9 k €↓
  8. 2016
    Annual accounts 2016128,4 k €↓
  9. 2015
    Annual accounts 2015130,3 k €↑
  10. 2014
    Annual accounts 201490,4 k €↑
  11. 2013
    Annual accounts 201350,6 k €↑
  12. 2012
    Annual accounts 201234,6 k €↓
  13. 2011
    Annual accounts 201186,6 k €
  14. 29/03/2010
    IncorporationPrivate limited company