ACTIVE

XYANO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
5,1 k €
+123.8% YoY
Gross margin
50,7 k €
+142.3% YoY
Equity
28,1 k €
-40.7% YoY

What does XYANO do?

XYANO is a Private limited company incorporated in 2010. Its main activity is: Specialised construction activities. Its registered office is in Lint.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.926.107
Incorporation
01/04/2010
Legal form
Private limited company
Registered office
Liersesteenweg 51
2547 Lint · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
43410Specialised construction activities· main43910Roofing activities43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation
Joint committees (1)
  • 124
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin50,7 k €20,9 k €14 k €115,9 k €158,8 k €117,4 k €110 k €82,5 k €90,1 k €31 k €11 k €11,6 k €14,8 k €55,6 k €35,6 k €
EBITDA45,3 k €10,2 k €9,2 k €33,6 k €40,3 k €44,9 k €38,5 k €32,2 k €35,2 k €10,7 k €10,2 k €10,7 k €11,8 k €52,6 k €30 k €
Operating result16,9 k €-14,4 k €-4,6 k €10,1 k €13,1 k €20,7 k €17,6 k €10,9 k €21,4 k €5,2 k €9,8 k €10,4 k €-2,6 k €38,4 k €24,2 k €
Net result5,1 k €-21,6 k €-11,3 k €-677,7 €-1,7 k €9,7 k €7,9 k €6,8 k €13,9 k €4 k €6 k €1,5 k €-3,2 k €25,4 k €15,9 k €
Balance sheet
Equity28,1 k €47,4 k €69 k €80,3 k €98,9 k €106,6 k €96,9 k €89 k €82,2 k €68,3 k €64,3 k €45,9 k €44,4 k €47,6 k €22,1 k €
Total assets202,2 k €229,3 k €277,4 k €340,4 k €390,9 k €372,8 k €379,2 k €364,7 k €174,3 k €110,3 k €88,9 k €78,5 k €108 k €135,4 k €105,6 k €
Cash825,1 €68 €115,6 €200,3 €1,1 k €14,5 k €3,8 k €23,9 k €31,9 k €7,8 k €15,3 k €2,8 k €1,9 k €1,6 k €2,5 k €
Debts174,1 k €182 k €208,5 k €260,1 k €292 k €266,2 k €282,3 k €275,7 k €92,1 k €41,8 k €24,5 k €32,5 k €61,3 k €84,9 k €78,3 k €
Other
Workforce–––––––––0,8 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Thierry Van Elshocht

Director · since 13 avril 2010

Active

Ended mandates

Joeri Van Elshocht

Manager · since 01 avril 2010 · until 01 janvier 2014

Ended
Joeri Van Elshocht

Manager · since 01 avril 2010

Ended
Thierry Van Elshocht

Director · since 01 avril 2010

Ended
Thierry Van Elshocht

Manager · since 01 avril 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
BIOPODO● Active
0479.546.620
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/12/202528/12/202420/12/202322/12/202229/12/202122/12/2020
General meeting28/11/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202509/12/2025DutchPDF
Micro model30/06/202429/11/202428/12/2024DutchPDF
Micro model30/06/202324/11/202320/12/2023DutchPDF
Micro model30/06/202225/11/202222/12/2022DutchPDF
Micro model30/06/202126/11/202129/12/2021DutchPDF
Micro model30/06/202027/11/202022/12/2020DutchPDF
Micro model30/06/201929/11/201913/01/2020DutchPDF
Micro model30/06/201830/11/201812/12/2018DutchPDF
Micro model30/06/201724/11/201716/01/2018DutchPDF
Abridged model30/06/201625/11/201615/12/2016DutchPDF
Abridged model30/06/201518/12/201528/12/2015DutchPDF
Abridged model30/06/201428/11/201431/12/2014DutchPDF
Abridged model30/06/201329/11/201310/02/2014DutchPDF
Abridged model30/06/201230/11/201213/02/2013DutchPDF
Abridged model30/06/201125/11/201117/01/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Thierry Van Elshocht

Director · since 13 avril 2010

Active

Ended mandates

Joeri Van Elshocht

Manager · since 01 avril 2010 · until 01 janvier 2014

Ended
Joeri Van Elshocht

Manager · since 01 avril 2010

Ended
Thierry Van Elshocht

Director · since 01 avril 2010

Ended
Thierry Van Elshocht

Manager · since 01 avril 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/02/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/12/2018
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office08/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office17/09/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office24/05/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/04/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,1 k €↑
  2. 2024
    Annual accounts 2024-21,6 k €↓
  3. 2023
    Annual accounts 2023-11,3 k €↓
  4. 2022
    Annual accounts 2022-677,7 €↑
  5. 2021
    Annual accounts 2021-1,7 k €↓
  6. 2020
    Annual accounts 20209,7 k €↑
  7. 2019
    Annual accounts 20197,9 k €↑
  8. 2018
    Annual accounts 20186,8 k €↓
  9. 2017
    Annual accounts 201713,9 k €↑
  10. 2016
    Annual accounts 20164 k €↓
  11. 2015
    Annual accounts 20156 k €↑
  12. 2014
    Annual accounts 20141,5 k €↑
  13. 2013
    Annual accounts 2013-3,2 k €↓
  14. 2012
    Annual accounts 201225,4 k €↑
  15. 2011
    Annual accounts 201115,9 k €
  16. 01/04/2010
    IncorporationPrivate limited company