ACTIVE

PRO INSTAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

67,5 k €

-12.0% YoY

Gross margin

127 k €

+0.3% YoY

Equity

622,6 k €

+12.2% YoY

What does PRO INSTAL do?

PRO INSTAL is a Private company with limited liability incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Meise.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.007.764

Incorporation

15/04/2010

Legal form

Private company with limited liability

Registered office

Nieuwelaan 124
1860 Meise · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	127 k €	+0.3%	126,6 k €	+195%	42,9 k €	-78.3%	197,6 k €	+40.1%	141 k €	+65.1%	85,4 k €	+34.2%	63,6 k €	+97.7%	32,2 k €	+114%	15,1 k €	-74.9%	60,1 k €	-1.7%	61,1 k €	-27.3%	84 k €	-9.4%	92,8 k €	+27.0%	73,1 k €	+160%	28,1 k €	-43.7%	49,9 k €
EBITDA	115 k €	+7.0%	107,5 k €	+163%	40,9 k €	-79.1%	195,7 k €	+40.4%	139,4 k €	+115%	64,8 k €	+4.1%	62,3 k €	+100%	31,1 k €	+135%	13,2 k €	-76.0%	55,3 k €	-5.6%	58,5 k €	-27.3%	80,4 k €	-10.9%	90,3 k €	+28.3%	70,3 k €	+165%	26,6 k €	-44.4%	47,7 k €
Operating result	87 k €	-3.1%	89,8 k €	+142%	37,1 k €	-80.8%	193,3 k €	+40.9%	137,3 k €	+127%	60,5 k €	+2.9%	58,8 k €	+423%	11,2 k €	+366%	-4,2 k €	-111%	37,5 k €	-7.8%	40,7 k €	-29.2%	57,4 k €	-23.7%	75,3 k €	+31.6%	57,2 k €	+300%	14,3 k €	-61.1%	36,8 k €
Net result	67,5 k €	-12.0%	76,7 k €	+139%	32 k €	-79.8%	158,4 k €	+47.6%	107,4 k €	+82.3%	58,9 k €	+20.1%	49,1 k €	+188%	17 k €	+456%	3,1 k €	-89.5%	29 k €	-9.9%	32,2 k €	-21.1%	40,9 k €	-25.2%	54,6 k €	+35.5%	40,3 k €	+492%	6,8 k €	-73.7%	25,8 k €
Balance sheet
Equity	622,6 k €	+12.2%	555,1 k €	+16.0%	478,5 k €	+7.2%	446,4 k €	+55.0%	288 k €	+15.7%	249 k €	+31.0%	190,1 k €	+34.8%	141 k €	+13.7%	124 k €	-34.0%	187,9 k €	+18.3%	158,9 k €	+25.5%	126,7 k €	+15.4%	109,8 k €	+38.7%	79,2 k €	+104%	38,8 k €	+21.2%	32 k €
Total assets	978,4 k €	-31.3%	1,4 M €	+10.9%	1,3 M €	+23.0%	1 M €	+25.3%	834,2 k €	+113%	391,1 k €	+18.8%	329,2 k €	+50.2%	219,2 k €	-10.6%	245,3 k €	-1.3%	248,6 k €	-8.0%	270,3 k €	-2.6%	277,5 k €	+2.7%	270,3 k €	+67.4%	161,5 k €	+80.7%	89,4 k €	-14.9%	105 k €
Cash	64,3 k €	+4175%	1,5 k €	+94.2%	775 €	-86.2%	5,6 k €	-73.0%	20,9 k €		–		–		3,1 k €	+825%	333 €	-74.9%	1,3 k €	+1053%	115 €	-86.8%	870 €	-96.1%	22,3 k €	+520%	3,6 k €	-86.5%	26,6 k €	+541%	4,1 k €
Debts	355,8 k €	-59.1%	869,4 k €	+7.8%	806,8 k €	+34.8%	598,3 k €	+10.1%	543,6 k €	+293%	138,2 k €	+2.6%	134,7 k €	+72.5%	78,1 k €	-35.6%	121,3 k €	+100.0%	60,7 k €	-45.5%	111,4 k €	-26.2%	150,9 k €	-6.0%	160,5 k €	+94.9%	82,4 k €	+63.0%	50,5 k €	-30.7%	72,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

AUGUSTIN FLORIN LUCA

Manager · since 15 avril 2010

Active

Ended mandates

AUGUSTIN FLORIN LUCA

Manager

Ended

AUGUSTIN LUCA

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Algemene Maatschappij voor Nijverheids-en Handelsondernemingen● Liquidation	0400.667.804

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	06/08/2025	07/10/2024	29/09/2023	17/10/2022	28/10/2021
General meeting	06/05/2026	07/05/2025	02/05/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	10/08/2026	Dutch	PDF
Abridged model	31/12/2024	07/05/2025	06/08/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	07/10/2024	French	PDF
Abridged model	31/12/2022	03/05/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	17/10/2022	French	PDF
Micro model	31/12/2020	05/05/2021	28/10/2021	French	PDF
Micro model	31/12/2019	06/05/2020	03/11/2020	French	PDF
Micro model	31/12/2018	01/05/2019	09/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	29/09/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	14/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

AUGUSTIN FLORIN LUCA

Manager · since 15 avril 2010

Active

Ended mandates

AUGUSTIN FLORIN LUCA

Manager

Ended

AUGUSTIN LUCA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/05/2018
SIEGE SOCIAL
PDF
Other19/04/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,5 k €↓
2024
Annual accounts 202476,7 k €↑
2023
Annual accounts 202332 k €↓
2022
Annual accounts 2022158,4 k €↑
2021
Annual accounts 2021107,4 k €↑
2020
Annual accounts 202058,9 k €↑
2019
Annual accounts 201949,1 k €↑
2018
Annual accounts 201817 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 201629 k €↓
2015
Annual accounts 201532,2 k €↓
2014
Annual accounts 201440,9 k €↓
2013
Annual accounts 201354,6 k €↑
2012
Annual accounts 201240,3 k €↑
2011
Annual accounts 20116,8 k €↓
2010
Annual accounts 201025,8 k €
15/04/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO INSTAL

Overview

What does PRO INSTAL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline