ProPlanner
0825.043.990 · rovalta.com · 22/09/2026
ACTIVE
ProPlanner
Financial year 2025 · closed on 30/09/2025
Net result
235,3 k €
-52.2% YoY
Gross margin
1,7 M €
+6.5% YoY
Equity
496,6 k €
+25.0% YoY
Workforce
17,0 ETP
+33.9% YoY
Overview
What does ProPlanner do?
ProPlanner is a Private limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Roeselare. It employs on average 17,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.043.990
Incorporation
15/04/2010
Legal form
Private limited company
Registered office
Kwadestraat 149 A box 5.1
8800 Roeselare · FlandreSee on map
8800 Roeselare · FlandreSee on map
Contributed capital
11 416,53 €
Latest accounts
30/09/2025
Average workforce
17,0 ETP
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+4
Joint committees (2)
- 20000
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2025 | 2024 | 2023 | 2022 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 1,7 M € | +6.5% | 1,6 M € | +36.8% | 1,1 M € | +34.0% | 857,7 k € | +22.9% | 698 k € | +31.6% | 530,2 k € | +47.1% | 360,6 k € | +54.5% | 233,4 k € | +63.6% | 142,7 k € | +77.4% | 80,4 k € | +146% | 32,7 k € |
| EBITDA | 310,8 k € | -43.1% | 546,6 k € | +64.2% | 332,9 k € | +121% | 150,3 k € | +20.0% | 125,3 k € | +37.2% | 91,3 k € | -18.8% | 112,4 k € | +111% | 53,2 k € | -31.4% | 77,6 k € | +83.9% | 42,2 k € | +42.1% | 29,7 k € |
| Operating result | 267,2 k € | -47.8% | 512,3 k € | +97.4% | 259,5 k € | +285% | 67,4 k € | +43.0% | 47,1 k € | +6.3% | 44,3 k € | -45.2% | 80,9 k € | +229% | 24,6 k € | -24.4% | 32,6 k € | +531% | 5,2 k € | -79.8% | 25,5 k € |
| Net result | 235,3 k € | -52.2% | 492,5 k € | +103% | 243,1 k € | +401% | 48,5 k € | +635% | 6,6 k € | -48.8% | 12,9 k € | -72.0% | 46,1 k € | +5007% | 903,2 € | -92.8% | 12,6 k € | +237% | -9,2 k € | -138% | 24,2 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 496,6 k € | +25.0% | 397,2 k € | -17.6% | 481,8 k € | +79.3% | 268,8 k € | +282% | 70,3 k € | +10.4% | 63,7 k € | +31.5% | 48,5 k € | +117% | 22,3 k € | +4.2% | 21,4 k € | +85.1% | 11,6 k € | +37.9% | 8,4 k € |
| Total assets | 1,3 M € | +20.5% | 1,1 M € | +16.0% | 907,2 k € | +29.8% | 699 k € | -19.7% | 870,9 k € | +9.6% | 794,9 k € | +30.1% | 611,1 k € | +11.3% | 548,9 k € | -2.5% | 562,9 k € | +2.1% | 551,3 k € | +588% | 80,1 k € |
| Cash | 389,3 k € | +220% | 121,5 k € | +55.4% | 78,2 k € | -26.5% | 106,4 k € | +118% | 48,8 k € | +1275% | 3,6 k € | -91.6% | 42,5 k € | +132% | 18,3 k € | +2.5% | 17,9 k € | +47.9% | 12,1 k € | -56.9% | 28 k € |
| Debts | 758,2 k € | +15.8% | 654,8 k € | +69.6% | 386,2 k € | +2.8% | 375,6 k € | -47.3% | 712,2 k € | +14.4% | 622,4 k € | +17.6% | 529,1 k € | +5.7% | 500,6 k € | -4.9% | 526,2 k € | -1.8% | 535,9 k € | +647% | 71,7 k € |
| Other | |||||||||||||||||||||
| Workforce | 17,0 ETP | +33.9% | 12,7 ETP | +15.5% | 11,0 ETP | -2.7% | 11,3 ETP | +15.3% | 9,8 ETP | +8.9% | 9,0 ETP | +83.7% | 4,9 ETP | +22.5% | 4,0 ETP | +150% | 1,6 ETP | +60.0% | 1,0 ETP | 0.0% | 1,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 12 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SJV OTTER● Active | 0764.457.493 |
Steenoven Joint Venture● Active | 0752.708.122 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2026 | 08/01/2025 | 01/03/2024 | 06/03/2023 | 21/02/2022 | 24/02/2021 |
| General meeting | 22/04/2026 | 18/12/2024 | 05/02/2024 | 06/02/2023 | 07/02/2022 | 01/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 22/04/2026 | 29/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 18/12/2024 | 08/01/2025 | Dutch | |
| Abridged model | 30/09/2023 | 05/02/2024 | 01/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 06/02/2023 | 06/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 07/02/2022 | 21/02/2022 | Dutch | |
| Abridged model | 30/09/2020 | 01/02/2021 | 24/02/2021 | Dutch | |
| Abridged model | 30/09/2019 | 03/02/2020 | 03/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/02/2019 | 05/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 30/03/2017 | 12/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 17/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 18/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 31/03/2014 | 29/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/02/2013 | 08/02/2013 | Dutch | |
| Abridged model | 30/09/2011 | 15/03/2012 | 23/03/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 12 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office25/09/2024MAATSCHAPPELIJKE ZETEL
- Restructuring29/05/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring25/03/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other19/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN
- Mandates25/06/2021KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office28/06/2012MAATSCHAPPELIJKE ZETEL
- Other19/04/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025235,3 k €↓
- 2024Annual accounts 2024492,5 k €↑
- 2023Annual accounts 2023243,1 k €↑
- 2023Name changeProPlanner
- 2022Annual accounts 202248,5 k €↑
- 2022Name changeJumik
- 2018Annual accounts 20186,6 k €↓
- 2017Annual accounts 201712,9 k €↓
- 2015Annual accounts 201546,1 k €↑
- 2014Annual accounts 2014903,2 €↓
- 2013Annual accounts 201312,6 k €↑
- 2012Annual accounts 2012-9,2 k €↓
- 2011Annual accounts 201124,2 k €
- 15/04/2010IncorporationPrivate limited company