ITSOH
0825.082.691 · rovalta.com · 22/09/2026
ACTIVE
ITSOH
Financial year 2025 · closed on 31/12/2025
Net result
14,4 k €
-46.9% YoY
Gross margin
78,4 k €
+3.7% YoY
Equity
227,6 k €
+6.8% YoY
Overview
What does ITSOH do?
ITSOH is a Private company with limited liability incorporated in 2010. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.082.691
Incorporation
16/04/2010
Legal form
Private company with limited liability
Registered office
Boulevard Edmond Machtens 75 box 7
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 78,4 k € | +3.7% | 75,6 k € | -11.5% | 85,4 k € | +60.4% | 53,3 k € | -13.1% | 61,3 k € | +131% | 26,5 k € | +1259% | -2,3 k € | +95.8% | -54,2 k € | -211% | 48,9 k € | +111% | 23,2 k € | +526% | 3,7 k € | -93.0% | 53,2 k € | +145% | 21,7 k € | -52.8% | 46 k € |
| EBITDA | 55,9 k € | -18.3% | 68,4 k € | -18.6% | 84 k € | +80.4% | 46,6 k € | -22.6% | 60,1 k € | +139% | 25,1 k € | +1199% | -2,3 k € | +96.0% | -57,5 k € | -223% | 46,6 k € | +114% | 21,8 k € | +576% | 3,2 k € | -93.9% | 52,6 k € | +148% | 21,2 k € | -52.8% | 45 k € |
| Operating result | 51,8 k € | -19.9% | 64,8 k € | -18.1% | 79 k € | +93.7% | 40,8 k € | -26.9% | 55,8 k € | +168% | 20,8 k € | +1011% | -2,3 k € | +96.1% | -58,8 k € | -228% | 45,8 k € | +127% | 20,2 k € | +1237% | 1,5 k € | -97.0% | 51,1 k € | +189% | 17,7 k € | -55.6% | 39,9 k € |
| Net result | 14,4 k € | -46.9% | 27,1 k € | -65.4% | 78,4 k € | +92.7% | 40,7 k € | -18.3% | 49,8 k € | +287% | 12,9 k € | +659% | -2,3 k € | +96.5% | -65,2 k € | -518% | 15,6 k € | +188% | 5,4 k € | +365% | -2 k € | -107% | 30,3 k € | +117% | 14 k € | -52.5% | 29,5 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 227,6 k € | +6.8% | 213,2 k € | +32.9% | 160,4 k € | +74.3% | 92 k € | +49.5% | 61,6 k € | +425% | 11,7 k € | +192% | -12,8 k € | -22.1% | -10,4 k € | -119% | 54,7 k € | +39.8% | 39,1 k € | +16.0% | 33,7 k € | -5.7% | 35,8 k € | +1.0% | 35,4 k € | -2.8% | 36,5 k € |
| Total assets | 300,1 k € | +38.8% | 216,2 k € | +29.5% | 166,9 k € | +37.2% | 121,7 k € | +32.2% | 92 k € | +86.0% | 49,5 k € | +1690% | 2,8 k € | -82.0% | 15,3 k € | -76.1% | 64,2 k € | -3.9% | 66,8 k € | +2.0% | 65,5 k € | -24.9% | 87,2 k € | +36.7% | 63,8 k € | -1.8% | 64,9 k € |
| Cash | 36,1 k € | -2.0% | 36,8 k € | -59.8% | 91,6 k € | +15.7% | 79,2 k € | +30.4% | 60,7 k € | +344% | 13,7 k € | – | 12,6 k € | -41.8% | 21,6 k € | +46.7% | 14,7 k € | -65.4% | 42,6 k € | -15.8% | 50,6 k € | +37.3% | 36,9 k € | -9.9% | 40,9 k € | ||
| Debts | 57,3 k € | +1803% | 3 k € | -53.3% | 6,4 k € | -78.2% | 29,6 k € | -2.8% | 30,5 k € | -19.3% | 37,7 k € | +143% | 15,5 k € | -39.8% | 25,8 k € | +171% | 9,5 k € | -65.6% | 27,7 k € | -12.9% | 31,8 k € | -38.2% | 51,4 k € | +81.4% | 28,4 k € | -0.4% | 28,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Heddi Soltani
ActiveEnded mandates
HEDDI SOLTANI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.C.P. BD ED. MACHTENS 75-77● Active | 0850.240.137 |
AERODECAPNET● Active | 0794.346.955 |
ELECTRONIC CONCEPT● Active | 0435.524.159 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 14/10/2025 | 20/12/2023 | 28/09/2022 | 30/09/2021 | 06/10/2020 |
| General meeting | 18/05/2026 | 19/05/2025 | 22/05/2023 | 23/05/2022 | 17/05/2021 | 18/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 27/08/2026 | French | |
| Micro model | 31/12/2024 | 19/05/2025 | 14/10/2025 | French | |
| Micro model | 31/12/2022 | 22/05/2023 | 20/12/2023 | French | |
| Micro model | 31/12/2021 | 23/05/2022 | 28/09/2022 | French | |
| Micro model | 31/12/2020 | 17/05/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 18/05/2020 | 06/10/2020 | French | |
| Micro model | 31/12/2018 | 20/05/2019 | 14/10/2019 | French | |
| Micro model | 31/12/2017 | 21/05/2018 | 14/10/2019 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 05/06/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 04/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/04/2015 | 08/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 25/07/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 04/09/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Heddi Soltani
ActiveEnded mandates
HEDDI SOLTANI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,4 k €↓
- 2024Annual accounts 202427,1 k €↓
- 2022Annual accounts 202278,4 k €↑
- 2021Annual accounts 202140,7 k €↓
- 2020Annual accounts 202049,8 k €↑
- 2019Annual accounts 201912,9 k €↑
- 2018Annual accounts 2018-2,3 k €↑
- 2017Annual accounts 2017-65,2 k €↓
- 2016Annual accounts 201615,6 k €↑
- 2015Annual accounts 20155,4 k €↑
- 2014Annual accounts 2014-2 k €↓
- 2013Annual accounts 201330,3 k €↑
- 2012Annual accounts 201214 k €↓
- 2011Annual accounts 201129,5 k €
- 16/04/2010IncorporationPrivate company with limited liability