VB Conseils
0825.178.901 · rovalta.com · 22/09/2026
ACTIVE
VB Conseils
Financial year 2022 · closed on 31/12/2022
Net result
-3 k €
-103.2% YoY
Revenue
0 €
Equity
117,7 k €
-2.9% YoY
Overview
What does VB Conseils do?
VB Conseils is a Private company with limited liability incorporated in 2010. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.178.901
Incorporation
20/04/2010
Legal form
Private company with limited liability
Registered office
Avenue Blonden 6
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Joint committees (3)
- 218
- 340
- 341
Signals
Solid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 9 financial years
| 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||
| Revenue | 0 € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | -1,7 k € | -101% | 131,4 k € | +308% | 32,2 k € | -19.5% | 40 k € | -9.2% | 44 k € | +77.7% | 24,8 k € | -27.7% | 34,3 k € | -17.3% | 41,4 k € | +9.1% | 38 k € |
| Operating result | -5,5 k € | -104% | 131,4 k € | +2576% | 4,9 k € | -60.4% | 12,4 k € | -18.3% | 15,2 k € | +53.0% | 9,9 k € | -29.9% | 14,2 k € | -24.0% | 18,6 k € | +75.6% | 10,6 k € |
| Net result | -3 k € | -103% | 92 k € | +3514% | 2,5 k € | -61.7% | 6,6 k € | +252% | 1,9 k € | -59.7% | 4,7 k € | +15.6% | 4 k € | -54.9% | 9 k € | +380% | 1,9 k € |
| Balance sheet | |||||||||||||||||
| Equity | 117,7 k € | -2.9% | 121,2 k € | +194% | 41,2 k € | +6.6% | 38,7 k € | +20.7% | 32,1 k € | +6.3% | 30,2 k € | +18.4% | 25,5 k € | +18.9% | 21,4 k € | +4.7% | 20,5 k € |
| Total assets | 128,7 k € | -57.6% | 303,3 k € | +61.3% | 188 k € | -16.1% | 224 k € | -7.8% | 242,9 k € | +2.0% | 238,2 k € | -2.2% | 243,4 k € | +104% | 119,3 k € | +0.3% | 119 k € |
| Cash | – | 14,9 € | +0.1% | 14,9 € | +0.1% | 14,9 € | +2.2% | 14,6 € | +656% | 1,9 € | +239% | 0,6 € | -100.0% | 10 k € | +171% | 3,7 k € | |
| Debts | 7,3 k € | -96.0% | 182,1 k € | +24.0% | 146,8 k € | -20.8% | 185,3 k € | -11.8% | 210,2 k € | +1.2% | 207,7 k € | -4.6% | 217,7 k € | +122% | 97,9 k € | -0.6% | 98,5 k € |
| Other | |||||||||||||||||
| Workforce | – | – | – | – | 1,4 ETP | -22.2% | 1,8 ETP | +63.6% | 1,1 ETP | +22.2% | 0,9 ETP | 0.0% | 0,9 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
VINCENT BAUDOIN
ActiveEnded mandates
MICHEL MAYEUR
EndedMichel Mailleur
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2022 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/08/2023 | 09/10/2019 | 30/08/2018 | 28/08/2017 | 12/08/2016 | 31/07/2015 |
| General meeting | 02/06/2023 | 01/06/2019 | 01/06/2018 | 02/06/2017 | 03/06/2016 | 05/06/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 02/06/2023 | 03/08/2023 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 09/10/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 12/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 24/06/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 20/06/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
VINCENT BAUDOIN
ActiveEnded mandates
MICHEL MAYEUR
EndedMichel Mailleur
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-3 k €↓
- 2018Annual accounts 201892 k €↑
- 2017Annual accounts 20172,5 k €↓
- 2016Annual accounts 20166,6 k €↑
- 2015Annual accounts 20151,9 k €↓
- 2014Annual accounts 20144,7 k €↑
- 2013Annual accounts 20134 k €↓
- 2012Annual accounts 20129 k €↑
- 2011Annual accounts 20111,9 k €
- 20/04/2010IncorporationPrivate company with limited liability