ACTIVE

DANIEL VILVOYE (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22 k €

-16.8% YoY

Gross margin

40,8 k €

-14.2% YoY

Equity

199,3 k €

-23.9% YoY

What does DANIEL VILVOYE do?

DANIEL VILVOYE is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.189.193

Incorporation

08/04/2010

Legal form

Private limited company

Registered office

Monschauer Strasse 124
4700 Eupen · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43230Electrical, plumbing and other construction installation activities 43291Other construction installation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	40,8 k €	-14.2%	47,6 k €	-8.4%	52 k €	-18.1%	63,4 k €	-20.3%	79,6 k €	+34.7%	59,1 k €	+68.6%	35,1 k €	+50.3%	23,3 k €	-37.9%	37,6 k €	+49.8%	25,1 k €	-3.4%	26 k €	-48.8%	50,7 k €	+80.5%	28,1 k €	-8.3%	30,6 k €	-29.0%	43,1 k €
EBITDA	39,2 k €	-14.8%	46 k €	-8.8%	50,4 k €	-18.7%	62 k €	-20.7%	78,2 k €	+35.5%	57,7 k €	+71.4%	33,7 k €	+53.3%	22 k €	-39.4%	36,2 k €	+51.8%	23,9 k €	-1.2%	24,2 k €	-45.3%	44,2 k €	+119%	20,2 k €	-10.2%	22,5 k €	-41.8%	38,6 k €
Operating result	30 k €	-17.6%	36,4 k €	-12.1%	41,4 k €	-22.2%	53,2 k €	-23.1%	69,2 k €	+45.7%	47,5 k €	+110%	22,6 k €	+58.1%	14,3 k €	-43.6%	25,4 k €	+215%	8,1 k €	+15.3%	7 k €	-72.9%	25,7 k €	+18300%	-141,4 €	+61.8%	-369,6 €	-106%	6,7 k €
Net result	22 k €	-16.8%	26,4 k €	-11.5%	29,8 k €	-21.5%	38 k €	-24.7%	50,5 k €	+44.9%	34,8 k €	+83.5%	19 k €	+60.8%	11,8 k €	-34.7%	18,1 k €	+345%	4,1 k €	+23.0%	3,3 k €	-80.4%	16,9 k €	+732%	-2,7 k €	-147%	5,7 k €	+74.0%	3,3 k €
Balance sheet
Equity	199,3 k €	-23.9%	261,8 k €	+11.2%	235,4 k €	+14.5%	205,6 k €	+22.7%	167,6 k €	+43.1%	117,2 k €	+42.3%	82,3 k €	+5.1%	78,3 k €	+16.4%	67,3 k €	+36.7%	49,2 k €	+9.0%	45,2 k €	+7.9%	41,9 k €	+67.6%	25 k €	-9.7%	27,7 k €	+26.2%	21,9 k €
Total assets	227,1 k €	-21.8%	290,3 k €	+13.5%	255,6 k €	+9.4%	233,7 k €	+22.0%	191,6 k €	+38.2%	138,6 k €	+14.5%	121,1 k €	+14.4%	105,8 k €	+4.6%	101,2 k €	+31.1%	77,2 k €	+4.6%	73,8 k €	-11.4%	83,3 k €	+5.3%	79,1 k €	-26.3%	107,3 k €	-1.7%	109,1 k €
Cash	156 k €	-11.2%	175,6 k €	+44.8%	121,3 k €	+58.3%	76,6 k €	-24.7%	101,8 k €	+76.7%	57,6 k €	+72.0%	33,5 k €	-41.1%	56,9 k €	+61.3%	35,2 k €	-25.3%	47,2 k €	+36.8%	34,5 k €	+21.3%	28,4 k €	+277%	7,5 k €	-68.3%	23,8 k €	-58.4%	57,1 k €
Debts	27,8 k €	-2.3%	28,4 k €	+40.8%	20,2 k €	-28.2%	28,1 k €	+17.4%	23,9 k €	+11.4%	21,5 k €	-44.5%	38,7 k €	+40.8%	27,5 k €	-18.8%	33,9 k €	+21.2%	27,9 k €	-2.4%	28,6 k €	-30.8%	41,4 k €	-23.5%	54,1 k €	-32.1%	79,6 k €	-8.7%	87,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DANIEL VILVOYE

Mandate

Active

Ended mandates

DANIEL VILVOYE

Manager · since 08 avril 2010

Ended

DANIEL VILVOYE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	14/07/2025	17/05/2024	16/05/2023	16/05/2022	11/05/2021
General meeting	18/05/2026	28/05/2025	30/04/2024	27/04/2023	27/04/2022	27/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	18/05/2026	10/07/2026	German	PDF
Micro model	31/12/2024	28/05/2025	14/07/2025	German	PDF
Micro model	31/12/2023	30/04/2024	17/05/2024	German	PDF
Micro model	31/12/2022	27/04/2023	16/05/2023	German	PDF
Micro model	31/12/2021	27/04/2022	16/05/2022	German	PDF
Micro model	31/12/2020	27/04/2021	11/05/2021	German	PDF
Micro model	31/12/2019	16/03/2020	30/03/2020	German	PDF
Micro model	31/12/2018	21/06/2019	28/06/2019	German	PDF
Micro model	31/12/2017	09/06/2018	22/06/2018	German	PDF
Micro model	31/12/2016	28/04/2017	05/05/2017	German	PDF
Abridged model	31/12/2015	24/05/2016	30/05/2016	German	PDF
Abridged model	31/12/2014	11/05/2015	26/05/2015	German	PDF
Abridged model	31/12/2013	14/06/2014	03/07/2014	German	PDF
Abridged model	31/12/2012	08/06/2013	26/08/2013	German	PDF
Abridged model	31/12/2011	09/06/2012	15/06/2012	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DANIEL VILVOYE

Mandate

Active

Ended mandates

DANIEL VILVOYE

Manager · since 08 avril 2010

Ended

DANIEL VILVOYE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Mandates21/06/2017
ENTLASSUNG - ERNENNUNG
PDF
Other30/04/2010
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522 k €↓
2024
Annual accounts 202426,4 k €↓
2023
Annual accounts 202329,8 k €↓
2022
Annual accounts 202238 k €↓
2021
Annual accounts 202150,5 k €↑
2020
Annual accounts 202034,8 k €↑
2019
Annual accounts 201919 k €↑
2018
Annual accounts 201811,8 k €↓
2017
Annual accounts 201718,1 k €↑
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 20153,3 k €↓
2014
Annual accounts 201416,9 k €↑
2013
Annual accounts 2013-2,7 k €↓
2012
Annual accounts 20125,7 k €↑
2011
Annual accounts 20113,3 k €
08/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DANIEL VILVOYE (SRL)

Overview

What does DANIEL VILVOYE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline