VNX
0825.304.407 · rovalta.com · 23/09/2026
ACTIVE
VNX
Financial year 2025 · closed on 31/12/2025
Net result
16,4 k €
+34.2% YoY
Gross margin
29,8 k €
+4.8% YoY
Equity
-268,2 k €
+5.8% YoY
Overview
What does VNX do?
VNX is a Private limited company incorporated in 2010. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.304.407
Incorporation
23/04/2010
Legal form
Private limited company
Registered office
Avenue Louise 207 box 4
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 29,8 k € | +4.8% | 28,4 k € | +614% | -5,5 k € | +83.0% | -32,5 k € | -1821% | 1,9 k € | +107% | -25,2 k € | +22.6% | -32,6 k € | -7062% | -454,8 € | +99.0% | -47,1 k € | -300% | -11,8 k € | -125% | 48,1 k € | -70.4% | 162,6 k € | -16.8% | 195,3 k € | +183% | 69 k € | +127% | 30,4 k € | +46.5% | 20,8 k € |
| EBITDA | 29 k € | +5.0% | 27,6 k € | +452% | -7,8 k € | +80.0% | -39,1 k € | -617% | -5,5 k € | +83.0% | -32 k € | +15.0% | -37,6 k € | -860% | -3,9 k € | +92.5% | -52,4 k € | +30.3% | -75,2 k € | -526% | -12 k € | -135% | 34,1 k € | -68.5% | 108,2 k € | +179% | 38,8 k € | +501% | -9,7 k € | +58.2% | -23,1 k € |
| Operating result | 19,9 k € | +7.4% | 18,5 k € | +250% | -12,3 k € | +69.4% | -40,3 k € | -509% | -6,6 k € | +80.3% | -33,7 k € | +20.7% | -42,5 k € | -459% | -7,6 k € | +86.5% | -56,2 k € | +27.7% | -77,8 k € | -428% | -14,7 k € | -150% | 29,3 k € | -70.7% | 99,8 k € | +225% | 30,7 k € | +273% | -17,8 k € | +37.5% | -28,4 k € |
| Net result | 16,4 k € | +34.2% | 12,2 k € | +162% | -19,8 k € | +56.1% | -45 k € | -299% | -11,3 k € | +71.5% | -39,5 k € | +15.3% | -46,6 k € | -345% | -10,5 k € | +82.6% | -60,4 k € | +28.0% | -83,8 k € | -348% | -18,7 k € | -281% | 10,3 k € | -86.8% | 78,5 k € | +182% | 27,8 k € | +220% | -23,1 k € | +30.6% | -33,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -268,2 k € | +5.8% | -284,6 k € | +4.1% | -296,8 k € | -7.1% | -277 k € | -19.4% | -232,1 k € | -5.1% | -220,8 k € | -21.8% | -181,4 k € | -34.5% | -134,8 k € | -8.4% | -124,3 k € | -94.3% | -64 k € | -423% | 19,8 k € | -48.6% | 38,5 k € | -10.8% | 43,2 k € | +602% | -8,6 k € | +76.4% | -36,4 k € | -174% | -13,3 k € |
| Total assets | 31,1 k € | -23.8% | 40,9 k € | -18.4% | 50,1 k € | +40.2% | 35,8 k € | -22.1% | 45,9 k € | +29.5% | 35,4 k € | +14.1% | 31,1 k € | -12.2% | 35,4 k € | -32.9% | 52,8 k € | -37.4% | 84,2 k € | -40.4% | 141,4 k € | -15.6% | 167,6 k € | -16.4% | 200,6 k € | +100% | 100,2 k € | +59.4% | 62,8 k € | -58.1% | 150 k € |
| Cash | 2,1 k € | +155% | 808,1 € | +30.3% | 620,3 € | -71.5% | 2,2 k € | -50.6% | 4,4 k € | +70.4% | 2,6 k € | -13.2% | 3 k € | -83.0% | 17,5 k € | +7.2% | 16,3 k € | +11.3% | 14,7 k € | +38.2% | 10,6 k € | -52.6% | 22,4 k € | -73.4% | 84,2 k € | +320% | 20,1 k € | +250% | 5,7 k € | -83.5% | 34,8 k € |
| Debts | 293,6 k € | -8.2% | 319,8 k € | -6.3% | 341,2 k € | +11.1% | 307,1 k € | +11.3% | 275,9 k € | +7.6% | 256,3 k € | +20.6% | 212,4 k € | +24.8% | 170,2 k € | -3.9% | 177,1 k € | +19.5% | 148,2 k € | +21.9% | 121,6 k € | -4.9% | 127,9 k € | -18.6% | 157,2 k € | +45.0% | 108,4 k € | +9.8% | 98,7 k € | -39.6% | 163,3 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,4 ETP | -57.1% | 5,6 ETP | +60.0% | 3,5 ETP | +289% | 0,9 ETP | -62.5% | 2,4 ETP | +71.4% | 1,4 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Frédéric Verboomen
ActiveEnded mandates
Frédéric Verboomen
EndedPatrick Heinix
EndedPatrick Heinix
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.A.C. FIDUCIAIRE● Active | 0450.671.304 |
ACN CONSULT● Active | 0744.372.951 |
ADM SERVICES● Active | 0882.828.474 |
| 0643.517.893 | |
AKTIS● Active | 0474.228.347 |
ALL-IN-ONE GROUP● Active | 0748.695.191 |
Arenozen● Active | 1006.604.929 |
ARKALYS● Active | 1031.776.231 |
ARROW INVEST● Active | 0840.436.308 |
Arte & Carrelage● Active | 0791.443.784 |
AXXON MEDIA● Active | 0666.686.839 |
Barkru● Active | 1023.500.052 |
BATBITT● Active | 1002.679.793 |
BC CONSEILS● Active | 0724.864.568 |
BILIC ET CIE● Active | 0811.900.886 |
B.J. TRADING● Active | 0433.411.638 |
BNB TC● Active | 0785.915.279 |
BOTANIK SOURCE● Active | 0747.840.603 |
BRAMS DENTAL● Active | 0476.941.476 |
BRANDSCONCEPT● Active | 0785.807.193 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/03/2026 | 31/03/2025 | 18/06/2024 | 04/04/2023 | 28/03/2022 | 30/04/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/03/2026 | 30/03/2026 | Dutch | |
| Micro model | 31/12/2024 | 28/03/2025 | 31/03/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/03/2024 | 18/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/03/2023 | 04/04/2023 | Dutch | |
| Micro model | 31/12/2021 | 25/03/2022 | 28/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/03/2020 | 24/06/2020 | French | |
| Micro model | 31/12/2018 | 29/03/2019 | 13/06/2019 | French | |
| Micro model | 31/12/2017 | 30/03/2018 | 03/04/2018 | French | |
| Micro model | 31/12/2016 | 29/06/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 25/03/2016 | 01/04/2016 | French | |
| Abridged model | 31/12/2014 | 27/03/2015 | 30/03/2015 | French | |
| Abridged model | 31/12/2013 | 28/03/2014 | 31/03/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 03/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 29/05/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/05/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Frédéric Verboomen
ActiveEnded mandates
Frédéric Verboomen
EndedPatrick Heinix
EndedPatrick Heinix
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/12/2022MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,4 k €↑
- 2024Annual accounts 202412,2 k €↑
- 2023Annual accounts 2023-19,8 k €↑
- 2022Annual accounts 2022-45 k €↓
- 2021Annual accounts 2021-11,3 k €↑
- 2020Annual accounts 2020-39,5 k €↑
- 2019Annual accounts 2019-46,6 k €↓
- 2018Annual accounts 2018-10,5 k €↑
- 2017Annual accounts 2017-60,4 k €↑
- 2016Annual accounts 2016-83,8 k €↓
- 2015Annual accounts 2015-18,7 k €↓
- 2014Annual accounts 201410,3 k €↓
- 2013Annual accounts 201378,5 k €↑
- 2012Annual accounts 201227,8 k €↑
- 2011Annual accounts 2011-23,1 k €↑
- 2010Annual accounts 2010-33,3 k €
- 23/04/2010IncorporationPrivate limited company