NORMAL SITUATION

Underground Solutions

Financial year 2022 · closed on 05/10/2022
Net result
-30,3 k €
-129.4% YoY
Revenue
53,4 k €
-85.0% YoY
Equity
-406,8 k €
-8.0% YoY
Workforce
3,0 ETP
0.0% YoY

Company — Normal situation.

What does Underground Solutions do?

Underground Solutions is a company registered in Belgium. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0825.315.590
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
05/10/2022
Average workforce
3,0 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202220212020201920182017201620152014201320122011
Income statement
Revenue53,4 k €357,5 k €
EBITDA-30,4 k €112,3 k €-39,1 k €5,9 k €-4,6 k €-4,9 k €-256,8 k €-3,2 k €51 k €-365,2 k €146,7 k €14 k €
Operating result-30,4 k €112,3 k €-39,1 k €5,9 k €-4,6 k €-4,9 k €-256,8 k €-3,2 k €51 k €-365,2 k €146,7 k €14 k €
Net result-30,3 k €103,2 k €-51,8 k €2,3 k €-8 k €3,8 k €-253,9 k €-10,4 k €45,6 k €-365,2 k €96,3 k €12,9 k €
Balance sheet
Equity-406,8 k €-376,5 k €-476 k €-420,2 k €-417,4 k €-409,4 k €-413,2 k €-159,3 k €-148,9 k €-194,5 k €170,7 k €74,4 k €
Total assets1,1 k €286,6 k €214,2 k €270,4 k €304,9 k €569,8 k €998 k €1,9 M €1,2 M €745,4 k €1,9 M €1,7 M €
Cash1 k €13,7 k €11,2 k €12,3 k €15 k €1,5 k €15,7 k €31,9 k €4,7 k €214,2 k €567 k €97,9 k €
Debts407,9 k €663,1 k €690,2 k €685,6 k €698,6 k €969,3 k €1,3 M €2 M €1,3 M €911,1 k €1,7 M €1,6 M €
Other
Workforce3,0 ETP3,0 ETP3,0 ETP2,5 ETP2,8 ETP3,2 ETP4,5 ETP5,1 ETP4,0 ETP3,9 ETP3,5 ETP3,7 ETP
Governance

Board of directors

Seen on filing of 05/10/2022 · 3 active · 20 ended

Active mandates

Ast Verbiest

Director · since 15 octobre 2019 · until 05 octobre 2022

Active
DENCO

Managing director · since 15 octobre 2019 · until 05 octobre 2022 · 0472.256.475

Represented by Bart Denoodt

Active
Gert Van Huffel

Chairman of the board of directors · since 15 octobre 2019 · until 05 octobre 2022

Active

Ended mandates

DENCO

Managing director · since 20 décembre 2019 · until 15 octobre 2025 · 0472.256.475

Represented by Bart Denoodt

Ended
Ast Verbiest

Director · since 15 octobre 2019 · until 15 octobre 2025

Ended
DENCO

Managing director · since 15 octobre 2019 · until 15 octobre 2025 · 0472.256.475

Represented by Bart Denoodt

Ended
Gert Van Huffel

Chairman of the board of directors · since 15 octobre 2019 · until 15 octobre 2025

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year05/10/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year10 months12 months12 months12 months12 months12 months
Filing date13/04/202320/09/202210/08/202108/10/202012/07/201904/07/2018
General meeting31/08/202209/07/202108/09/202021/06/201915/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model05/10/202213/04/2023DutchPDF
Full model31/12/202131/08/202220/09/2022DutchPDF
Abridged model31/12/202009/07/202110/08/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Abridged model31/12/201821/06/201912/07/2019DutchPDF
Abridged model31/12/201715/06/201804/07/2018DutchPDF
Abridged modelCorrection31/12/201630/06/201729/09/2017DutchPDF
Abridged model31/12/201630/06/201701/08/2017DutchPDF
Abridged model31/12/201517/06/201631/08/2016DutchPDF
Abridged model30/09/201411/03/201531/03/2015DutchPDF
Abridged model30/09/201328/02/201428/03/2014DutchPDF
Abridged model30/09/201214/03/201315/04/2013DutchPDF
Abridged model31/12/201129/06/201216/07/2012DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 05/10/2022 · 3 active · 20 ended

Active mandates

Ast Verbiest

Director · since 15 octobre 2019 · until 05 octobre 2022

Active
DENCO

Managing director · since 15 octobre 2019 · until 05 octobre 2022 · 0472.256.475

Represented by Bart Denoodt

Active
Gert Van Huffel

Chairman of the board of directors · since 15 octobre 2019 · until 05 octobre 2022

Active

Ended mandates

DENCO

Managing director · since 20 décembre 2019 · until 15 octobre 2025 · 0472.256.475

Represented by Bart Denoodt

Ended
Ast Verbiest

Director · since 15 octobre 2019 · until 15 octobre 2025

Ended
DENCO

Managing director · since 15 octobre 2019 · until 15 octobre 2025 · 0472.256.475

Represented by Bart Denoodt

Ended
Gert Van Huffel

Chairman of the board of directors · since 15 octobre 2019 · until 15 octobre 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-30,3 k €
  2. 2021
    Annual accounts 2021103,2 k €
  3. 2020
    Annual accounts 2020-51,8 k €
  4. 2019
    Annual accounts 20192,3 k €
  5. 2018
    Annual accounts 2018-8 k €
  6. 2017
    Annual accounts 20173,8 k €
  7. 2016
    Annual accounts 2016-253,9 k €
  8. 2015
    Annual accounts 2015-10,4 k €
  9. 2014
    Annual accounts 201445,6 k €
  10. 2013
    Annual accounts 2013-365,2 k €
  11. 2012
    Annual accounts 201296,3 k €
  12. 2011
    Annual accounts 201112,9 k €