ACTIVE

Sircle

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

41,2 k €

-13.1% YoY

Gross margin

299,7 k €

-40.2% YoY

Equity

154,4 k €

+0.8% YoY

Workforce

1,9 ETP

-58.7% YoY

What does Sircle do?

Sircle is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Antwerpen. It employs on average 1,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.366.367

Incorporation

26/04/2010

Legal form

Private limited company

Registered office

Jan Van Rijswijcklaan 172 box 12
2020 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Average workforce

1,9 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	299,7 k €	-40.2%	501,0 k €	+8.2%	463,1 k €	-11.1%	521,1 k €	+35.5%	384,6 k €	+41.0%	272,8 k €	+4.1%	262,1 k €	+16.4%	225,1 k €	+12.3%	200,4 k €	+261%	55,4 k €	-28.1%	77,1 k €	-13.7%	89,4 k €	+1.0%	88,5 k €	+1369%	6,0 k €	-24.0%	7,9 k €
EBITDA	77,2 k €	-3.0%	79,6 k €	+197%	26,8 k €	-85.1%	179,1 k €	+60.3%	111,7 k €	+311%	-52,9 k €	-559%	11,5 k €	+48.0%	7,8 k €	-84.9%	51,7 k €	+2705%	1,8 k €	-84.5%	11,9 k €	-24.5%	15,7 k €	+2.2%	15,4 k €	+301%	3,8 k €	-49.4%	7,6 k €
Operating result	63,0 k €	+0.2%	62,9 k €	+535%	9,9 k €	-94.0%	164,2 k €	+57.6%	104,2 k €	+271%	-60,8 k €	-1033%	6,5 k €	+7.4%	6,1 k €	-88.3%	51,7 k €	+2886%	1,7 k €	+7.5%	1,6 k €	-89.1%	14,8 k €	+1.5%	14,6 k €	+316%	3,5 k €	-53.8%	7,6 k €
Net result	41,2 k €	-13.1%	47,3 k €	+17899%	263,1 €	-99.8%	108,5 k €	+30.0%	83,5 k €	+233%	-62,8 k €	-13269%	476,6 €	+9.2%	436,5 €	-98.7%	32,6 k €	+4653%	685,6 €	+12.1%	611,7 €	-92.3%	7,9 k €	+1.8%	7,8 k €	+288%	2,0 k €	-57.1%	4,7 k €
Balance sheet
Equity	154,4 k €	+0.8%	153,2 k €	+1.6%	150,9 k €	+0.2%	150,6 k €	+258%	42,1 k €	+202%	-41,4 k €	-294%	21,4 k €	+2.3%	20,9 k €	+2.1%	20,5 k €	-51.7%	42,3 k €	+1.6%	41,6 k €	+1.5%	41,0 k €	+24.0%	33,1 k €	+30.8%	25,3 k €	+8.6%	23,3 k €
Total assets	696,5 k €	-20.7%	878,2 k €	-0.1%	879,1 k €	-9.7%	973,7 k €	+75.8%	553,8 k €	+29.3%	428,4 k €	+34.6%	318,3 k €	-14.7%	373,0 k €	+23.5%	302,0 k €	+104%	148,4 k €	-33.8%	224,0 k €	-29.6%	317,9 k €	-20.8%	401,4 k €	+81.1%	221,7 k €	-4.9%	233,0 k €
Cash	48,2 k €	-27.9%	66,9 k €	-5.2%	70,5 k €	-11.8%	80,0 k €	+164%	30,3 k €	-17.3%	36,7 k €	+4.2%	35,2 k €	+4.5%	33,7 k €	-4.2%	35,2 k €	+234%	10,6 k €	-89.6%	101,0 k €	+4169%	2,4 k €	-95.8%	56,3 k €	+25.9%	44,7 k €	-51.1%	91,4 k €
Debts	542,1 k €	-25.2%	725,0 k €	-0.4%	728,2 k €	-11.5%	823,1 k €	+61.1%	511,0 k €	+8.8%	469,8 k €	+58.2%	296,9 k €	-15.7%	352,1 k €	+25.1%	281,5 k €	+165%	106,0 k €	-41.8%	182,3 k €	-34.2%	276,9 k €	+52.0%	182,2 k €	-7.2%	196,4 k €	-6.4%	209,7 k €
Other
Workforce	1,9 ETP	-58.7%	4,6 ETP	-27.0%	6,3 ETP	+53.7%	4,1 ETP		–		–		–		–		2,3 ETP	+109%	1,1 ETP	-21.4%	1,4 ETP	-17.6%	1,7 ETP	+41.7%	1,2 ETP	+1100%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 13 ended

Active mandates

REDWIRE MANAGEMENT

Director · 0816.782.659

Represented by Bram Van Handenhoven

Active

REOLISE

Director · 0887.366.094

Represented by Herbert VAN DE POEL

Active

Ended mandates

REDWIRE MANAGEMENT

Manager · since 21 novembre 2017 · 0816.782.659

Represented by Bram VAN HANDENHOVEN

Ended

REOLISE

Manager · since 21 novembre 2017 · 0887.366.094

Represented by Herbert VAN DE POEL

Ended

Bram VAN HANDENHOVEN

Manager · since 13 mai 2013 · until 21 novembre 2017

Ended

Herbert VAN DE POEL

Manager · since 13 mai 2013 · until 21 novembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
Coco Enzo● Active	0831.442.230
Filmfonds● Active	0409.587.250
HANSA-HUIS● Active	0426.515.631
PH Automotive● Active	1008.767.039
QBRIX● Active	0683.777.645
Vereniging van Mede-eigenaars te Antwerpen, Jan Van Rijswijcklaan 172● Active	0831.235.263
WasCo● Active	1033.191.243

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	18/12/2024	30/10/2023	10/10/2022	28/10/2021	30/10/2020
General meeting	30/09/2025	24/09/2024	26/09/2023	27/09/2022	28/09/2021	29/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	30/10/2025	Dutch	PDF
Abridged modelCorrection	31/03/2024	24/09/2024	18/12/2024	Dutch	PDF
Abridged model	31/03/2024	24/09/2024	29/10/2024	Dutch	PDF
Abridged model	31/03/2023	26/09/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	27/09/2022	10/10/2022	Dutch	PDF
Micro model	31/03/2021	28/09/2021	28/10/2021	Dutch	PDF
Micro model	31/03/2020	29/09/2020	30/10/2020	Dutch	PDF
Micro model	31/03/2019	24/09/2019	29/10/2019	Dutch	PDF
Micro model	31/03/2018	25/09/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	26/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	27/09/2016	09/11/2016	Dutch	PDF
Abridged model	31/03/2015	29/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	29/10/2014	Dutch	PDF
Abridged model	31/03/2013	24/09/2013	28/02/2014	Dutch	PDF
Abridged model	31/03/2012	17/09/2012	10/10/2012	Dutch	PDF
Abridged model	31/03/2011	27/09/2011	10/10/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 13 ended

Active mandates

REDWIRE MANAGEMENT

Director · 0816.782.659

Represented by Bram Van Handenhoven

Active

REOLISE

Director · 0887.366.094

Represented by Herbert VAN DE POEL

Active

Ended mandates

REDWIRE MANAGEMENT

Manager · since 21 novembre 2017 · 0816.782.659

Represented by Bram VAN HANDENHOVEN

Ended

REOLISE

Manager · since 21 novembre 2017 · 0887.366.094

Represented by Herbert VAN DE POEL

Ended

Bram VAN HANDENHOVEN

Manager · since 13 mai 2013 · until 21 novembre 2017

Ended

Herbert VAN DE POEL

Manager · since 13 mai 2013 · until 21 novembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other23/05/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Other28/04/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,2 k €↓
2024
Annual accounts 202447,3 k €↑
2023
Annual accounts 2023263,1 €↓
2022
Annual accounts 2022108,5 k €↑
2021
Annual accounts 202183,5 k €↑
2020
Annual accounts 2020-62,8 k €↓
2019
Annual accounts 2019476,6 €↑
2018
Annual accounts 2018436,5 €↓
2017
Annual accounts 201732,6 k €↑
2016
Annual accounts 2016685,6 €↑
2015
Annual accounts 2015611,7 €↓
2014
Annual accounts 20147,9 k €↑
2013
Annual accounts 20137,8 k €↑
2012
Annual accounts 20122,0 k €↓
2011
Annual accounts 20114,7 k €
26/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sircle

Overview

What does Sircle do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline