ACTIVE

BLUEWEAVER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,6 k €

+19.7% YoY

Gross margin

119,7 k €

+13.3% YoY

Equity

293 k €

-17.8% YoY

What does BLUEWEAVER do?

BLUEWEAVER is a Private limited company incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Kapelle-op-den-Bos.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.379.532

Incorporation

27/04/2010

Legal form

Private limited company

Registered office

Overzetstraat 18
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	119,7 k €	+13.3%	105,7 k €	+14.9%	91,9 k €	+3.9%	88,5 k €	-25.3%	118,4 k €	+28.3%	92,3 k €	+20.7%	76,5 k €	-56.1%	174,4 k €	+77.1%	98,5 k €	-19.4%	122,2 k €	-2.4%	125,2 k €	-6.2%	133,6 k €	-53.4%	286,4 k €
EBITDA	117,6 k €	+14.3%	102,8 k €	+47.6%	69,7 k €	+4.5%	66,7 k €	-26.7%	90,9 k €	+0.6%	90,4 k €	+21.8%	74,2 k €	-25.6%	99,7 k €	+2.6%	97,2 k €	-19.2%	120,3 k €	-2.8%	123,7 k €	-6.5%	132,3 k €	-53.4%	284 k €
Operating result	100,1 k €	+14.5%	87,4 k €	+51.0%	57,9 k €	-11.9%	65,7 k €	-27.6%	90,8 k €	+3.1%	88,1 k €	+27.8%	68,9 k €	-29.2%	97,3 k €	+4.0%	93,6 k €	-13.0%	107,5 k €	-5.8%	114,1 k €	-5.7%	121 k €	-54.3%	265 k €
Net result	71,6 k €	+19.7%	59,8 k €	+49.9%	39,9 k €	-11.5%	45,1 k €	-27.4%	62,1 k €	+8.6%	57,2 k €	+41.1%	40,5 k €	-37.7%	65 k €	+16.6%	55,8 k €	-12.3%	63,6 k €	-13.7%	73,8 k €	-8.6%	80,7 k €	-53.2%	172,3 k €
Balance sheet
Equity	293 k €	-17.8%	356,5 k €	+20.2%	296,7 k €	-13.4%	342,5 k €	+15.2%	297,4 k €	+89.0%	157,3 k €	+57.1%	100,1 k €	-18.6%	123 k €	-39.6%	203,6 k €	+28.5%	158,5 k €	+1.7%	155,9 k €	-2.1%	159,2 k €	+103%	78,5 k €
Total assets	448,9 k €	+7.6%	417,1 k €	+7.6%	387,4 k €	+7.1%	361,9 k €	+0.5%	360,1 k €	+56.6%	230 k €	+6.4%	216,2 k €	-36.7%	341,3 k €	+24.0%	275,3 k €	-14.5%	321,8 k €	+0.7%	319,6 k €	+19.1%	268,3 k €	-13.1%	308,6 k €
Cash	349,5 k €	+4.4%	334,6 k €	+19.7%	279,6 k €	+18.7%	235,6 k €	-25.7%	316,8 k €	+110%	150,8 k €	+52.4%	99 k €	-50.8%	201,1 k €	-4.0%	209,5 k €	-10.6%	234,3 k €	-1.0%	236,6 k €	+34.1%	176,5 k €	-24.0%	232,2 k €
Debts	155,5 k €	+158%	60,2 k €	-33.7%	90,8 k €	+381%	18,9 k €	-69.6%	62,1 k €	-13.7%	72 k €	-37.6%	115,4 k €	-46.9%	217,1 k €	+205%	71,2 k €	-56.2%	162,5 k €	+0.2%	162,2 k €	+50.0%	108,2 k €	-52.8%	229,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Laurent Bouziani

Director · since 30 mars 2010

Active

Ended mandates

Laurent Victor Bouziani

Director · since 30 mars 2010

Ended

Laurent Bouziani

Director

Ended

Laurent Bouziani

Manager

Ended

Laurent Victor Bouziani

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	01/04/2025	04/09/2024	30/06/2023	29/06/2022	29/06/2021
General meeting	16/06/2026	28/03/2025	04/09/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	17/06/2026	Dutch	PDF
Micro model	31/12/2024	28/03/2025	01/04/2025	Dutch	PDF
Micro model	31/12/2023	04/09/2024	04/09/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	12/06/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	02/07/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	13/06/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	06/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	07/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Laurent Bouziani

Director · since 30 mars 2010

Active

Ended mandates

Laurent Victor Bouziani

Director · since 30 mars 2010

Ended

Laurent Bouziani

Director

Ended

Laurent Bouziani

Manager

Ended

Laurent Victor Bouziani

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/01/2018
KAPITAAL - AANDELEN
PDF
Registered office26/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/12/2013
KAPITAAL - AANDELEN
PDF
Other07/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,6 k €↑
2024
Annual accounts 202459,8 k €↑
2023
Annual accounts 202339,9 k €↓
2022
Annual accounts 202245,1 k €↓
2021
Annual accounts 202162,1 k €↑
2018
Annual accounts 201857,2 k €↑
2017
Annual accounts 201740,5 k €↓
2016
Annual accounts 201665 k €↑
2015
Annual accounts 201555,8 k €↓
2014
Annual accounts 201463,6 k €↓
2013
Annual accounts 201373,8 k €↓
2012
Annual accounts 201280,7 k €↓
2011
Annual accounts 2011172,3 k €
27/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BLUEWEAVER

Overview

What does BLUEWEAVER do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline