ACTIVE

IMALIS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

31,1 k €

-27.6% YoY

Gross margin

43 k €

-24.5% YoY

Equity

227,7 k €

+15.8% YoY

What does IMALIS do?

IMALIS is a Private company with limited liability incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.470.394

Incorporation

29/04/2010

Legal form

Private company with limited liability

Registered office

Oudebaan 170 box 0
2610 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43230Electrical, plumbing and other construction installation activities 43291Other construction installation 43332Floor and wall covering 43332Floor and wall covering+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	43 k €	-24.5%	56,9 k €	+37.5%	41,4 k €	-40.4%	69,4 k €	+83.5%	37,8 k €	+46.9%	25,7 k €	+150%	10,3 k €	+22.8%	8,4 k €	-30.4%	12,1 k €	+54.5%	7,8 k €	-48.7%	15,2 k €	+198%	5,1 k €	+487%	-1,3 k €	-108%	15,8 k €
EBITDA	41,9 k €	-25.4%	56,2 k €	+38.6%	40,5 k €	-40.8%	68,4 k €	+85.2%	36,9 k €	+45.0%	25,5 k €	+161%	9,8 k €	+21.7%	8 k €	-30.4%	11,5 k €	+70.3%	6,8 k €	-37.5%	10,8 k €	+618%	1,5 k €	+147%	-3,2 k €	-128%	11,4 k €
Operating result	38,2 k €	-24.5%	50,5 k €	+44.8%	34,9 k €	-44.4%	62,8 k €	+79.1%	35,1 k €	+37.6%	25,5 k €	+161%	9,8 k €	+47.6%	6,6 k €	-28.6%	9,3 k €	+111%	4,4 k €	-28.6%	6,2 k €	+277%	-3,5 k €	+33.7%	-5,3 k €	-163%	8,4 k €
Net result	31,1 k €	-27.6%	42,9 k €	+49.6%	28,7 k €	-40.5%	48,2 k €	+83.0%	26,3 k €	+52.2%	17,3 k €	+164%	6,6 k €	+60.5%	4,1 k €	-32.3%	6 k €	+32.1%	4,6 k €	+1183%	355,8 €	+111%	-3,3 k €	+36.1%	-5,1 k €	-466%	1,4 k €
Balance sheet
Equity	227,7 k €	+15.8%	196,6 k €	+27.9%	153,7 k €	+22.9%	125,1 k €	+62.7%	76,9 k €	+52.1%	50,5 k €	+52.1%	33,2 k €	+24.6%	26,7 k €	+18.1%	22,6 k €	+36.4%	16,6 k €	+38.1%	12 k €	+3.1%	11,6 k €	-21.9%	14,9 k €	-25.5%	20 k €
Total assets	436,5 k €	-18.6%	536,1 k €	-13.3%	618,5 k €	+19.5%	517,3 k €	+73.1%	298,8 k €	+87.0%	159,8 k €	+28.4%	124,5 k €	-44.0%	222,3 k €	-19.3%	275,4 k €	+84.0%	149,7 k €	-10.0%	166,4 k €	-19.4%	206,5 k €	+70.5%	121,1 k €	-34.5%	184,9 k €
Cash	11,8 k €	-91.6%	140,6 k €	+100%	70,2 k €	+79.0%	39,2 k €	+10.2%	35,6 k €	+32.5%	26,9 k €	+130%	11,7 k €	-71.1%	40,4 k €	+364%	8,7 k €	-48.8%	17 k €	-64.1%	47,3 k €	+13.4%	41,7 k €	+167%	15,7 k €	-73.6%	59,2 k €
Debts	43,1 k €	-60.5%	108,9 k €	+17.0%	93,1 k €	+28.2%	72,6 k €	+17.1%	62 k €	+143%	25,5 k €	-72.1%	91,2 k €	-33.2%	136,7 k €	-42.4%	237,4 k €	+116%	109,9 k €	+335%	25,2 k €	-86.2%	182,4 k €	+71.7%	106,2 k €	-28.1%	147,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Iman Chhima

Director

Active

Ended mandates

Ibrahim El Idrissi

Manager · since 17 janvier 2011 · until 11 juillet 2016

Ended

Ibrahim El Idrissi

Manager · since 17 janvier 2011

Ended

Iman Chhima

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/11/2025	28/11/2024	30/11/2023	04/11/2022	27/09/2021	25/11/2020
General meeting	25/09/2025	25/09/2024	25/09/2023	25/09/2022	25/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	25/09/2025	20/11/2025	Dutch	PDF
Abridged model	31/03/2024	25/09/2024	28/11/2024	Dutch	PDF
Abridged model	31/03/2023	25/09/2023	30/11/2023	Dutch	PDF
Abridged model	31/03/2022	25/09/2022	04/11/2022	Dutch	PDF
Abridged model	31/03/2021	25/09/2021	27/09/2021	Dutch	PDF
Abridged model	31/03/2020	25/09/2020	25/11/2020	Dutch	PDF
Abridged model	31/03/2019	25/09/2019	07/10/2019	Dutch	PDF
Abridged model	31/03/2018	30/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/09/2017	27/09/2017	Dutch	PDF
Abridged model	31/03/2016	30/09/2016	31/10/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	27/10/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	30/10/2014	Dutch	PDF
Abridged model	31/03/2013	25/09/2013	18/11/2013	Dutch	PDF
Abridged model	31/03/2012	25/09/2012	13/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Iman Chhima

Director

Active

Ended mandates

Ibrahim El Idrissi

Manager · since 17 janvier 2011 · until 11 juillet 2016

Ended

Ibrahim El Idrissi

Manager · since 17 janvier 2011

Ended

Iman Chhima

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/02/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other10/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,1 k €↓
2024
Annual accounts 202442,9 k €↑
2023
Annual accounts 202328,7 k €↓
2022
Annual accounts 202248,2 k €↑
2021
Annual accounts 202126,3 k €↑
2020
Annual accounts 202017,3 k €↑
2019
Annual accounts 20196,6 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 20176 k €↑
2016
Annual accounts 20164,6 k €↑
2015
Annual accounts 2015355,8 €↑
2014
Annual accounts 2014-3,3 k €↑
2013
Annual accounts 2013-5,1 k €↓
2012
Annual accounts 20121,4 k €
29/04/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMALIS

Overview

What does IMALIS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline