ACTIVE

Extrahair

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

387,3 €

-75.6% YoY

Gross margin

212 k €

-10.1% YoY

Equity

30,2 k €

+1.3% YoY

Workforce

5,1 ETP

+4.1% YoY

What does Extrahair do?

Extrahair is a Private limited company incorporated in 2010. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Nazareth-De Pinte. It employs on average 5,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.491.477

Incorporation

29/04/2010

Legal form

Private limited company

Registered office

Drapstraat 109
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

5,1 ETP

Activities (NACE)

96021Hairdressing and other beauty treatment· main 96210Other personal service activities 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	212 k €	-10.1%	235,7 k €	-0.8%	237,6 k €	-13.6%	274,8 k €	+45.6%	188,7 k €	+65.5%	114 k €	-46.2%	211,9 k €	+5.0%	201,9 k €	+6.6%	189,3 k €	-9.8%	209,9 k €	+19.5%	175,7 k €	-11.9%	199,6 k €	+510%	32,7 k €	-49.9%	65,3 k €	+28.4%	50,9 k €
EBITDA	8,3 k €	-24.9%	11 k €	-57.9%	26,2 k €	+15.2%	22,7 k €	-45.5%	41,7 k €	+701%	5,2 k €	-88.1%	43,6 k €	+34.6%	32,4 k €	-17.2%	39,1 k €	-9.8%	43,4 k €	-18.9%	53,6 k €	-21.5%	68,2 k €	+174%	24,9 k €	+1.9%	24,5 k €	+141%	10,2 k €
Operating result	3,8 k €	-38.5%	6,1 k €	-23.1%	8 k €	+255%	2,2 k €	-77.8%	10,1 k €	+139%	-25,7 k €	-396%	8,7 k €	+2.1%	8,5 k €	-30.1%	12,2 k €	-14.1%	14,2 k €	-4.2%	14,8 k €	-52.0%	30,8 k €	+306%	7,6 k €	-56.8%	17,5 k €	+807%	1,9 k €
Net result	387,3 €	-75.6%	1,6 k €	-2.9%	1,6 k €	+870%	-211,9 €	-103%	7,6 k €	+127%	-27,8 k €	-1813%	1,6 k €	-6.0%	1,7 k €	+6592%	25,8 €	-65.6%	75 €	-98.6%	5,5 k €	-64.8%	15,5 k €	+3607%	418 €	-97.3%	15,6 k €	+4666%	328 €
Balance sheet
Equity	30,2 k €	+1.3%	29,9 k €	+5.6%	28,3 k €	+6.1%	26,6 k €	-0.8%	26,8 k €	+39.7%	19,2 k €	-59.1%	47 k €	+3.6%	45,4 k €	+4.0%	43,6 k €	+0.1%	43,6 k €	+0.2%	43,5 k €	+14.3%	38,1 k €	+68.6%	22,6 k €	+1.9%	22,2 k €	+239%	6,5 k €
Total assets	136,2 k €	-32.8%	202,7 k €	-22.5%	261,7 k €	+51.2%	173,1 k €	-31.3%	251,8 k €	+32.2%	190,5 k €	-17.3%	230,3 k €	+22.9%	187,4 k €	-19.1%	231,7 k €	+2.7%	225,7 k €	-12.8%	258,9 k €	+25.1%	206,9 k €	+350%	46 k €	-12.5%	52,5 k €	+22.3%	43 k €
Cash	57,5 k €	+11.8%	51,4 k €	-32.1%	75,8 k €	+10.5%	68,6 k €	-48.5%	133,1 k €	+427%	25,3 k €	-68.1%	79,3 k €	+1.7%	78 k €	+40.4%	55,6 k €	-7.2%	59,9 k €	-14.5%	70 k €	+64.6%	42,5 k €	+337%	9,7 k €	-58.4%	23,4 k €	+52.7%	15,3 k €
Debts	96,1 k €	-39.2%	158 k €	-29.3%	223,4 k €	+62.4%	137,6 k €	-26.5%	187,2 k €	+15.5%	162,2 k €	+5.1%	154,3 k €	+13.9%	135,5 k €	-25.8%	182,5 k €	+0.2%	182,1 k €	+3.3%	176,2 k €	+10.8%	159,1 k €	+677%	20,5 k €	-25.5%	27,5 k €	-19.0%	33,9 k €
Other
Workforce	5,1 ETP	+4.1%	4,9 ETP	+11.4%	4,4 ETP	-20.0%	5,5 ETP	-6.8%	5,9 ETP	+15.7%	5,1 ETP	+10.9%	4,6 ETP		–		–		–		4,0 ETP	-20.0%	5,0 ETP	+2400%	0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Addy VERMEERSCH

Director · since 01 avril 2014

Active

Elsy REMERIE

Director · since 25 juin 2013

Active

Luc VERMEERSCH

Director · since 26 avril 2010

Active

Ended mandates

Addy VERMEERSCH

Manager · since 01 avril 2014

Ended

Elsy REMERIE

Manager · since 25 juin 2013

Ended

Elsy REMERIE

Manager · since 20 juin 2013

Ended

Luc VERMEERSCH

Manager · since 26 avril 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Beauty Hairconcept● Active	0794.968.943

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	07/10/2024	06/10/2023	14/10/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	07/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	06/10/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	24/07/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	30/07/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	16/05/2017	22/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	20/08/2014	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	11/02/2013	Dutch	PDF
Abridged model	30/06/2011	17/11/2011	06/02/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Addy VERMEERSCH

Director · since 01 avril 2014

Active

Elsy REMERIE

Director · since 25 juin 2013

Active

Luc VERMEERSCH

Director · since 26 avril 2010

Active

Ended mandates

Addy VERMEERSCH

Manager · since 01 avril 2014

Ended

Elsy REMERIE

Manager · since 25 juin 2013

Ended

Elsy REMERIE

Manager · since 20 juin 2013

Ended

Luc VERMEERSCH

Manager · since 26 avril 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/12/2023
WIJZIGING RECHTSVORM - ALGEMENE VERGADERING
PDF
Registered office25/07/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/04/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR - ALGEMENE VERGADERING - ONTSLAGEN - BENOEMINGEN - DOEL
PDF
Mandates05/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other10/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025387,3 €↓
2024
Annual accounts 20241,6 k €↓
2023
Annual accounts 20231,6 k €↑
2022
Annual accounts 2022-211,9 €↓
2021
Annual accounts 20217,6 k €↑
2020
Annual accounts 2020-27,8 k €↓
2019
Annual accounts 20191,6 k €↓
2018
Annual accounts 20181,7 k €↑
2017
Annual accounts 201725,8 €↓
2016
Annual accounts 201675 €↓
2015
Annual accounts 20155,5 k €↓
2014
Annual accounts 201415,5 k €↑
2013
Annual accounts 2013418 €↓
2012
Annual accounts 201215,6 k €↑
2011
Annual accounts 2011328 €
29/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Extrahair

Overview

What does Extrahair do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline