ACTIVE

AMONDVASC

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

193,5 k €

-20.0% YoY

Gross margin

364,4 k €

+0.5% YoY

Equity

1 M €

+21.0% YoY

What does AMONDVASC do?

AMONDVASC is a Private limited company incorporated in 2010. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.503.157

Incorporation

29/04/2010

Legal form

Private limited company

Registered office

Grand'Rue(WSP) 101
1457 Walhain · WallonieSee on map

Contributed capital

49 700,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	364,4 k €	+0.5%	362,8 k €	+37.1%	264,6 k €	+9.2%	242,3 k €	+16.2%	208,6 k €	-12.4%	238 k €	-8.1%	259 k €	+30.2%	198,9 k €	+9.0%	182,5 k €	-11.4%	206 k €	-5.4%	217,7 k €	-6.0%	231,5 k €	+44.4%	160,3 k €	-27.6%	221,5 k €
EBITDA	363,1 k €	+1.7%	357 k €	+35.4%	263,7 k €	+9.5%	240,9 k €	+15.9%	207,8 k €	-12.6%	237,6 k €	-8.0%	258,3 k €	+30.2%	198,4 k €	+9.0%	182 k €	-11.4%	205,5 k €	-5.3%	217 k €	-5.9%	230,7 k €	+44.3%	159,9 k €	-27.3%	219,9 k €
Operating result	332 k €	-3.1%	342,7 k €	+31.3%	261,1 k €	+9.2%	239,2 k €	+16.3%	205,6 k €	-1.3%	208,3 k €	-9.1%	229 k €	+34.5%	170,3 k €	+10.8%	153,6 k €	-10.2%	171,1 k €	-4.3%	178,8 k €	-6.3%	190,9 k €	+60.4%	119 k €	-26.3%	161,5 k €
Net result	193,5 k €	-20.0%	241,7 k €	+34.0%	180,4 k €	+6.9%	168,7 k €	+9.5%	154,1 k €	-1.1%	155,8 k €	+5.7%	147,3 k €	+32.8%	111 k €	+10.7%	100,2 k €	-11.0%	112,6 k €	-0.5%	113,2 k €	-5.7%	120,1 k €	+184%	42,2 k €	-59.4%	104 k €
Balance sheet
Equity	1 M €	+21.0%	847,4 k €	+34.9%	628 k €	+36.9%	458,8 k €	+45.1%	316,2 k €	+464%	56 k €	-72.5%	203,9 k €	+261%	56,6 k €	-82.6%	325,1 k €	+20.4%	270,1 k €	+60.8%	168 k €	+853%	17,6 k €	-62.9%	47,6 k €	+189%	16,5 k €
Total assets	1,2 M €	+16.6%	1 M €	+54.7%	651 k €	+30.2%	499,9 k €	+49.1%	335,3 k €	-8.9%	368 k €	-38.9%	602,3 k €	+7.9%	558,3 k €	+17.5%	475,3 k €	+3.8%	458 k €	-1.3%	464,2 k €	+9.9%	422,5 k €	+24.4%	339,7 k €	-19.3%	421,2 k €
Cash	278,9 k €	-14.5%	326,1 k €	+58.5%	205,7 k €	-57.5%	484,1 k €	+53.5%	315,3 k €	-8.6%	344,9 k €	-37.6%	553 k €	+13.6%	486,6 k €	+29.6%	375,5 k €	+18.7%	316,5 k €	+22.9%	257,4 k €	+21.2%	212,4 k €	+119%	97,1 k €	-34.2%	147,4 k €
Debts	148,4 k €	-6.8%	159,3 k €	+594%	23 k €	-44.0%	41 k €	+114%	19,2 k €	-93.8%	312 k €	-21.7%	398,3 k €	-20.6%	501,6 k €	+234%	150 k €	-18.6%	184,3 k €	-37.8%	296,2 k €	-26.2%	401,2 k €	+39.1%	288,5 k €	-28.7%	404,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Laurent Amond

Director

Active

Ended mandates

Laurent AMOND

Manager · since 28 avril 2010

Ended

Laurent Amond

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	30/04/2025	30/04/2024	01/05/2023	29/04/2022	29/04/2021
General meeting	11/03/2026	12/03/2025	13/03/2024	08/03/2023	09/03/2022	10/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	11/03/2026	30/04/2026	French	PDF
Micro model	30/09/2024	12/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	13/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	08/03/2023	01/05/2023	French	PDF
Micro model	30/09/2021	09/03/2022	29/04/2022	French	PDF
Micro model	30/09/2020	10/03/2021	29/04/2021	French	PDF
Micro model	30/09/2019	11/03/2020	04/04/2020	French	PDF
Micro model	30/09/2018	13/03/2019	26/04/2019	French	PDF
Micro model	30/09/2017	14/03/2018	25/04/2018	French	PDF
Abridged model	30/09/2016	08/03/2017	13/03/2017	French	PDF
Abridged model	30/09/2015	09/03/2016	29/03/2016	French	PDF
Abridged model	30/09/2014	16/02/2015	11/03/2015	French	PDF
Abridged model	30/09/2013	26/02/2014	14/03/2014	French	PDF
Abridged model	30/09/2012	13/03/2013	18/03/2013	French	PDF
Abridged model	30/09/2011	28/11/2011	13/03/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Laurent Amond

Director

Active

Ended mandates

Laurent AMOND

Manager · since 28 avril 2010

Ended

Laurent Amond

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/08/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other01/04/2011
DIVERS
PDF
Other03/05/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025193,5 k €↓
2024
Annual accounts 2024241,7 k €↑
2023
Annual accounts 2023180,4 k €↑
2022
Annual accounts 2022168,7 k €↑
2021
Annual accounts 2021154,1 k €↓
2019
Annual accounts 2019155,8 k €↑
2018
Annual accounts 2018147,3 k €↑
2017
Annual accounts 2017111 k €↑
2016
Annual accounts 2016100,2 k €↓
2015
Annual accounts 2015112,6 k €↓
2014
Annual accounts 2014113,2 k €↓
2013
Annual accounts 2013120,1 k €↑
2012
Annual accounts 201242,2 k €↓
2011
Annual accounts 2011104 k €
29/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMONDVASC

Overview

What does AMONDVASC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline