ACTIVE

IMABA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

109,3 k €

+1.0% YoY

Gross margin

271,6 k €

+9.0% YoY

Equity

591,4 k €

-41.8% YoY

What does IMABA do?

IMABA is a Private limited company incorporated in 2010. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.512.065

Incorporation

30/04/2010

Legal form

Private limited company

Registered office

Route d' Anvaing(AW) 21
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

128 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	271,6 k €	+9.0%	249,1 k €	-55.2%	556,5 k €	+80.3%	308,7 k €	+45.5%	212,2 k €	-5.6%	224,7 k €	-16.6%	269,3 k €	+154%	106,2 k €	-22.8%	137,6 k €	+49.4%	92,1 k €	-19.5%	114,4 k €	+8.5%	105,4 k €
EBITDA	257,9 k €	+13.0%	228,2 k €	-56.3%	521,8 k €	+75.1%	297,9 k €	+44.6%	206,1 k €	-6.0%	219,2 k €	-16.9%	263,9 k €	+156%	103,1 k €	-23.8%	135,4 k €	+48.9%	90,9 k €	-20.4%	114,2 k €	+8.8%	105 k €
Operating result	147,6 k €	+21.9%	121 k €	-63.8%	334,7 k €	+130%	145,7 k €	-11.3%	164,3 k €	-7.6%	177,7 k €	+52.2%	116,8 k €	+67.0%	69,9 k €	-18.9%	86,2 k €	+38.9%	62 k €	+41.2%	43,9 k €	-40.8%	74,2 k €
Net result	109,3 k €	+1.0%	108,2 k €	-41.9%	186,2 k €	+84.2%	101,1 k €	-5.8%	107,2 k €	+16.4%	92,2 k €	+65.8%	55,6 k €	+79.5%	31 k €	-26.9%	42,4 k €	+30.0%	32,6 k €	+63.5%	19,9 k €	-54.3%	43,6 k €
Balance sheet
Equity	591,4 k €	-41.8%	1 M €	+11.9%	907,9 k €	+1.4%	895,7 k €	+71.2%	523,1 k €	+17.3%	445,8 k €	+26.1%	353,7 k €	+18.6%	298,1 k €	+11.6%	267,1 k €	+18.9%	224,8 k €	+17.0%	192,2 k €	+209%	62,2 k €
Total assets	1,9 M €	+0.2%	1,9 M €	+2.1%	1,9 M €	-10.3%	2,1 M €	+44.8%	1,4 M €	+36.4%	1 M €	+10.4%	948,2 k €	-17.4%	1,1 M €	+103%	564,7 k €	+11.9%	504,8 k €	-13.6%	584,1 k €	+92.2%	303,9 k €
Cash	71,5 k €	+50.2%	47,6 k €	+4.0%	45,8 k €	-61.5%	118,8 k €	-49.3%	234,2 k €	+135%	99,7 k €	+639%	13,5 k €	-48.4%	26,2 k €	+27.2%	20,6 k €	+4.8%	19,6 k €	-64.7%	55,5 k €	+2561%	2,1 k €
Debts	1,3 M €	+53.1%	825,3 k €	-7.0%	887,6 k €	-22.5%	1,1 M €	+29.3%	885,5 k €	+51.7%	583,6 k €	+0.7%	579,3 k €	-30.4%	831,9 k €	+193%	283,9 k €	+6.2%	267,4 k €	-29.8%	381,1 k €	+59.3%	239,3 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Elisabeth PACCOU

Director · since 29 novembre 2022

Active

Ronald MAES

Director · since 29 novembre 2022

Active

Ended mandates

Elisabeth PACCOU

Director · since 01 octobre 2021

Ended

Ronald MAES

Director · since 27 avril 2010

Ended

Ronald MAES

Manager · since 27 avril 2010

Ended

Ronald MAES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	10/08/2026	02/07/2025	20/06/2024	27/10/2022	26/10/2021	30/10/2020
General meeting	30/06/2026	13/06/2025	19/04/2024	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	10/08/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	19/04/2024	20/06/2024	French	PDF
Abridged model	31/03/2022	16/09/2022	27/10/2022	French	PDF
Abridged model	31/03/2021	17/09/2021	26/10/2021	French	PDF
Micro model	31/03/2020	18/09/2020	30/10/2020	French	PDF
Micro model	31/03/2019	20/09/2019	29/10/2019	French	PDF
Micro model	31/03/2018	21/09/2018	31/10/2018	French	PDF
Micro model	31/03/2017	15/09/2017	26/10/2017	French	PDF
Abridged model	31/03/2016	16/09/2016	31/10/2016	French	PDF
Abridged model	31/03/2015	18/09/2015	28/10/2015	French	PDF
Abridged model	31/03/2014	19/09/2014	30/10/2014	French	PDF
Abridged model	31/03/2013	20/09/2013	22/10/2013	French	PDF
Abridged model	31/03/2012	21/09/2012	31/10/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Elisabeth PACCOU

Director · since 29 novembre 2022

Active

Ronald MAES

Director · since 29 novembre 2022

Active

Ended mandates

Elisabeth PACCOU

Director · since 01 octobre 2021

Ended

Ronald MAES

Director · since 27 avril 2010

Ended

Ronald MAES

Manager · since 27 avril 2010

Ended

Ronald MAES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates25/11/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares08/05/2013
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Other12/05/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025109,3 k €↑
2024
Annual accounts 2024108,2 k €↓
2023
Annual accounts 2023186,2 k €↑
2022
Annual accounts 2022101,1 k €↓
2019
Annual accounts 2019107,2 k €↑
2018
Annual accounts 201892,2 k €↑
2017
Annual accounts 201755,6 k €↑
2016
Annual accounts 201631 k €↓
2015
Annual accounts 201542,4 k €↑
2014
Annual accounts 201432,6 k €↑
2013
Annual accounts 201319,9 k €↓
2012
Annual accounts 201243,6 k €
30/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMABA

Overview

What does IMABA do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline