PREDICENS
0825.518.696 · rovalta.com · 22/09/2026
ACTIVE
PREDICENS
Financial year 2023 · closed on 31/12/2023
Net result
-1,4 k €
-146.0% YoY
Gross margin
4,9 k €
-34.0% YoY
Equity
-15,6 k €
-9.7% YoY
Overview
What does PREDICENS do?
PREDICENS is a Private company with limited liability incorporated in 2010. Its main activity is: Market research and public opinion polling. Its registered office is in Huy.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.518.696
Incorporation
30/04/2010
Legal form
Private company with limited liability
Registered office
Place du Tilleul 9
4500 Huy · WallonieSee on map
4500 Huy · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Activities (NACE)
Joint committees (4)
- 100
- 14901
- 200
- 218
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 4,9 k € | -34.0% | 7,4 k € | +951% | 704,5 € | +116% | -4,3 k € | -110% | 44,3 k € | +35.5% | 32,7 k € | -10.4% | 36,5 k € | +56.4% | 23,3 k € | -24.2% | 30,8 k € | -79.5% | 149,9 k € | +230% | 45,4 k € | -26.5% | 61,7 k € | +38.0% | 44,7 k € |
| EBITDA | 4,6 k € | -28.7% | 6,5 k € | +195% | -6,9 k € | +72.1% | -24,6 k € | -284% | 13,3 k € | +18.1% | 11,3 k € | +43.3% | 7,9 k € | +143% | -18,5 k € | -23.8% | -14,9 k € | -297% | 7,6 k € | +310% | 1,9 k € | -95.3% | 39,2 k € | +61.5% | 24,3 k € |
| Operating result | -1,4 k € | -142% | 3,3 k € | +137% | -8,8 k € | +65.8% | -25,7 k € | -334% | 11 k € | +0.8% | 10,9 k € | +84.8% | 5,9 k € | +125% | -23,9 k € | -42.6% | -16,8 k € | -354% | 6,6 k € | +849% | 695,6 € | -97.8% | 31 k € | +85.3% | 16,7 k € |
| Net result | -1,4 k € | -146% | 3 k € | +133% | -9 k € | +65.7% | -26,3 k € | -365% | 9,9 k € | +5.1% | 9,4 k € | +92.2% | 4,9 k € | +119% | -25,8 k € | -42.4% | -18,1 k € | -1309% | 1,5 k € | +277% | -847,1 € | -105% | 17,9 k € | +107% | 8,6 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -15,6 k € | -9.7% | -14,2 k € | +17.4% | -17,2 k € | -111% | -8,2 k € | -145% | 18,1 k € | +121% | 8,2 k € | +160% | -13,6 k € | +26.5% | -18,5 k € | -356% | 7,2 k € | -71.4% | 25,3 k € | +6.3% | 23,8 k € | -3.4% | 24,7 k € | +262% | 6,8 k € |
| Total assets | 9,6 k € | -49.9% | 19,2 k € | +117% | 8,8 k € | -45.2% | 16,1 k € | -72.6% | 58,8 k € | +137% | 24,8 k € | +40.4% | 17,7 k € | -55.5% | 39,7 k € | +19.1% | 33,3 k € | -48.6% | 64,8 k € | +31.0% | 49,4 k € | -16.5% | 59,2 k € | +29.3% | 45,8 k € |
| Cash | 395 € | -84.6% | 2,6 k € | +79.6% | 1,4 k € | -8.5% | 1,6 k € | +421% | 299 € | – | – | 791,1 € | -49.2% | 1,6 k € | – | 1,9 k € | +18.8% | 1,6 k € | -0.9% | 1,6 k € | |||||
| Debts | 25,2 k € | -24.6% | 33,4 k € | +28.3% | 26 k € | +7.3% | 24,3 k € | -40.4% | 40,7 k € | +145% | 16,6 k € | -46.8% | 31,2 k € | -46.4% | 58,2 k € | +123% | 26,1 k € | -33.9% | 39,4 k € | +54.1% | 25,6 k € | -25.8% | 34,5 k € | -11.4% | 38,9 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 2,6 ETP | +8.3% | 2,4 ETP | -4.0% | 2,5 ETP | +317% | 0,6 ETP | +20.0% | 0,5 ETP | -54.5% | 1,1 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Luc Couturier
ActiveNicolas BRUGALI
ActiveEnded mandates
Nicolas BRUGALI
EndedNicolas BRUGALI
EndedNICOLAS BRUGALI
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2024 | 13/09/2023 | 30/08/2022 | 09/08/2021 | 05/08/2020 | 26/08/2019 |
| General meeting | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 | 27/07/2020 | 19/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 19/06/2024 | 04/07/2024 | French | |
| Micro model | 31/12/2022 | 21/06/2023 | 13/09/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 16/06/2021 | 09/08/2021 | French | |
| Micro model | 31/12/2019 | 27/07/2020 | 05/08/2020 | French | |
| Micro model | 31/12/2018 | 19/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 23/08/2018 | French | |
| Abridged model | 31/12/2016 | 21/06/2017 | 14/02/2018 | French | |
| Abridged model | 31/12/2015 | 09/09/2016 | 28/09/2016 | French | |
| Abridged model | 31/12/2014 | 25/09/2015 | 23/10/2015 | French | |
| Abridged model | 31/03/2013 | 13/12/2013 | 16/10/2015 | French | |
| Abridged model | 31/03/2012 | 24/10/2012 | 08/11/2012 | French | |
| Abridged model | 31/03/2011 | 28/10/2011 | 21/11/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 3 ended
Active mandates
Luc Couturier
ActiveNicolas BRUGALI
ActiveEnded mandates
Nicolas BRUGALI
EndedNicolas BRUGALI
EndedNICOLAS BRUGALI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-1,4 k €↓
- 2022Annual accounts 20223 k €↑
- 2021Annual accounts 2021-9 k €↑
- 2020Annual accounts 2020-26,3 k €↓
- 2019Annual accounts 20199,9 k €↑
- 2018Annual accounts 20189,4 k €↑
- 2017Annual accounts 20174,9 k €↑
- 2016Annual accounts 2016-25,8 k €↓
- 2015Annual accounts 2015-18,1 k €↓
- 2014Annual accounts 20141,5 k €↑
- 2013Annual accounts 2013-847,1 €↓
- 2013Name changePREDICENS
- 2012Annual accounts 201217,9 k €↑
- 2011Annual accounts 20118,6 k €
- 2011Name changeWIN WITHOUT SACRIFICE
- 30/04/2010IncorporationPrivate company with limited liability