ACTIVE

SIMON CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125 €

-82.1% YoY

Gross margin

318 €

-56.7% YoY

Equity

24,7 k €

+0.5% YoY

What does SIMON CONSULT do?

SIMON CONSULT is a Private company with limited liability incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Brunehaut.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.543.046

Incorporation

03/05/2010

Legal form

Private company with limited liability

Registered office

Rue de Jollain(HOL) 70
7620 Brunehaut · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	318 €	-56.7%	734 €	+138%	308 €	+8.5%	284 €	+36.5%	208 €	+34.2%	155 €	-56.9%	360 €	-44.2%	645 €	+6.8%	604 €	-49.0%	1,2 k €	+147%	-2,5 k €	-108%	31,2 k €	+136%	13,2 k €	+4.1%	12,7 k €	-46.9%	24 k €
EBITDA	318 €	-56.7%	734 €	+138%	308 €	+8.5%	284 €	+36.5%	208 €	+34.2%	155 €	-56.9%	360 €	-44.2%	645 €	+57.7%	409 €	-41.4%	698 €	+125%	-2,7 k €	-110%	28,8 k €	+184%	10,1 k €	-9.0%	11,1 k €	-47.1%	21 k €
Operating result	318 €	-56.7%	734 €	+138%	308 €	+8.5%	284 €	+36.5%	208 €	+34.2%	155 €	-56.9%	360 €	-44.2%	645 €	+57.7%	409 €	-41.4%	698 €	+125%	-2,7 k €	-112%	23,1 k €	+826%	2,5 k €	+7.1%	2,3 k €	-66.0%	6,8 k €
Net result	125 €	-82.1%	700 €	+247%	202 €	+51.9%	133 €	+138%	56 €	+133%	24 €	-90.7%	258 €	-51.4%	531 €	+71.3%	310 €	+192%	106 €	+104%	-2,8 k €	-117%	15,9 k €	+2199%	690 €	+134%	295 €	-85.3%	2 k €
Balance sheet
Equity	24,7 k €	+0.5%	24,6 k €	+2.9%	23,9 k €	+0.9%	23,7 k €	+0.6%	23,6 k €	+0.2%	23,5 k €	+0.1%	23,5 k €	+1.1%	23,2 k €	+2.3%	22,7 k €	+1.4%	22,4 k €	+0.5%	22,3 k €	-11.0%	25 k €	+173%	9,2 k €	+8.1%	8,5 k €	+3.6%	8,2 k €
Total assets	27,6 k €	-1.7%	28,1 k €	+2.6%	27,4 k €	+2.4%	26,7 k €	+1.8%	26,3 k €	+0.4%	26,1 k €	+2.7%	25,5 k €	+3.5%	24,6 k €	+1.3%	24,3 k €	+6.6%	22,8 k €	+1.8%	22,4 k €	-40.9%	37,9 k €	-16.9%	45,6 k €	-8.2%	49,7 k €	-16.3%	59,4 k €
Cash	26 k €	-0.9%	26,2 k €	+3.0%	25,4 k €	+1.7%	25 k €	+1.2%	24,7 k €	-0.0%	24,7 k €	+2.7%	24,1 k €	+6.7%	22,6 k €	+0.8%	22,4 k €	+8.5%	20,6 k €	+149%	8,3 k €	-77.9%	37,4 k €	+519%	6 k €	+158%	2,3 k €	-54.4%	5,1 k €
Debts	2,9 k €	-17.6%	3,5 k €	+0.4%	3,5 k €	+14.4%	3 k €	+13.0%	2,7 k €	+2.1%	2,6 k €	+32.9%	2 k €	+81.2%	1,1 k €	+63.2%	668 €	+70.0%	393 €	+293%	100 €	-99.2%	12,6 k €	-64.2%	35,2 k €	-14.1%	41 k €	-19.9%	51,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,0 ETP		–		0,0 ETP		0,0 ETP	-100%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2013 · 1 active · 1 ended

Active mandates

Sébastien SIMON

Mandate

Active

Ended mandates

Sébastien Simon

Manager · since 06 mai 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	24/06/2025	03/07/2024	21/06/2023	24/06/2022	14/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	16/06/2025	24/06/2025	French	PDF
Micro model	31/12/2023	17/06/2024	03/07/2024	French	PDF
Micro model	31/12/2022	19/06/2023	21/06/2023	French	PDF
Micro model	31/12/2021	20/06/2022	24/06/2022	French	PDF
Micro model	31/12/2020	21/06/2021	14/07/2021	French	PDF
Micro model	31/12/2019	15/06/2020	02/07/2020	French	PDF
Micro model	31/12/2018	17/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	18/06/2018	01/07/2018	French	PDF
Micro model	31/12/2016	19/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	04/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	27/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2013 · 1 active · 1 ended

Active mandates

Sébastien SIMON

Mandate

Active

Ended mandates

Sébastien Simon

Manager · since 06 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125 €↓
2024
Annual accounts 2024700 €↑
2023
Annual accounts 2023202 €↑
2022
Annual accounts 2022133 €↑
2021
Annual accounts 202156 €↑
2020
Annual accounts 202024 €↓
2019
Annual accounts 2019258 €↓
2018
Annual accounts 2018531 €↑
2017
Annual accounts 2017310 €↑
2016
Annual accounts 2016106 €↑
2015
Annual accounts 2015-2,8 k €↓
2014
Annual accounts 201415,9 k €↑
2014
Name changeSIMON CONSULT
2013
Annual accounts 2013690 €↑
2012
Annual accounts 2012295 €↓
2011
Annual accounts 20112 k €
2011
Name changeLADICHA
03/05/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMON CONSULT

Overview

What does SIMON CONSULT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline