ACTIVE

SAMOAH

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9 k €

+117.1% YoY

Gross margin

88 k €

-8.3% YoY

Equity

101,9 k €

+7.5% YoY

What does SAMOAH do?

SAMOAH is a Private limited company incorporated in 2010. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.547.303

Incorporation

03/05/2010

Legal form

Private limited company

Registered office

Avenue Félix Marchal 31-35
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	88 k €	-8.3%	95,9 k €	-23.3%	125,1 k €	+30.2%	96,1 k €	+1.2%	95 k €	+509%	15,6 k €	-56.5%	35,8 k €	+265%	9,8 k €	-56.1%	22,4 k €	-45.0%	40,6 k €	+209%	13,1 k €	+22.2%	10,8 k €	+5.5%	10,2 k €	+261%	2,8 k €
EBITDA	33,7 k €	+38.1%	24,4 k €	-50.5%	49,4 k €	-22.1%	63,4 k €	-11.8%	71,8 k €	+2396%	-3,1 k €	-110%	32 k €	+321%	7,6 k €	-65.5%	22 k €	-43.9%	39,3 k €	+210%	12,7 k €	+87.8%	6,7 k €	+142%	-16,1 k €	+21.4%	-20,5 k €
Operating result	18,6 k €	+125%	8,3 k €	-67.7%	25,6 k €	-49.5%	50,8 k €	-15.7%	60,2 k €	+187%	-69,3 k €	-317%	32 k €	+321%	7,6 k €	-65.5%	22 k €	-39.5%	36,4 k €	+407%	7,2 k €	+1768%	385 €	+102%	-23,8 k €	+34.0%	-36,1 k €
Net result	9 k €	+117%	4,2 k €	-69.6%	13,7 k €	-64.8%	38,9 k €	-30.7%	56,2 k €	+167%	-84,4 k €	-500%	21,1 k €	+281%	5,5 k €	-74.9%	22,1 k €	-40.3%	37 k €	+571%	5,5 k €	+413%	-1,8 k €	+93.5%	-27 k €	+32.4%	-39,9 k €
Balance sheet
Equity	101,9 k €	+7.5%	94,7 k €	-0.1%	94,9 k €	+17.2%	80,9 k €	+89.9%	42,6 k €	+198%	-43,3 k €	-206%	41,1 k €	+106%	20 k €	+38.4%	14,4 k €	+289%	-7,6 k €	+82.9%	-44,6 k €	+11.0%	-50,1 k €	-3.6%	-48,4 k €	-75.6%	-27,5 k €
Total assets	417,1 k €	-3.0%	430,1 k €	-4.0%	448,3 k €	-2.6%	460,2 k €	-0.4%	462 k €	+6.0%	435,7 k €	+495%	73,2 k €	+25.4%	58,3 k €	+32.1%	44,2 k €	+42.3%	31 k €	+50.2%	20,7 k €	-29.6%	29,3 k €	-33.2%	43,9 k €	-35.2%	67,8 k €
Cash	24,2 k €	+1.5%	23,8 k €	-31.1%	34,6 k €	-37.4%	55,3 k €	-1.6%	56,2 k €	+76.0%	31,9 k €	+21.9%	26,2 k €	-0.8%	26,4 k €	+53.0%	17,3 k €	+1107%	1,4 k €	-66.1%	4,2 k €	+39.9%	3 k €	-44.7%	5,5 k €	+10.0%	5 k €
Debts	314,8 k €	-6.1%	335,4 k €	-4.0%	349,3 k €	-7.9%	379,3 k €	-9.6%	419,4 k €	-12.4%	479 k €	+1392%	32,1 k €	-16.3%	38,4 k €	+29.0%	29,7 k €	-23.1%	38,7 k €	-40.7%	65,2 k €	-17.9%	79,5 k €	-12.9%	91,2 k €	-4.3%	95,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Coline Dubuisson

Director

Active

Ended mandates

NORA VALERIE BOUDJELLAL

Manager · since 20 avril 2010

Ended

Coline Dubuisson

Administrator - manager

Ended

Coline Dubuisson

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Schaerbeek, avenue Felix Marchal, 31-35 angle avenue Emile Max● Active	0837.436.335

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	14/01/2026	16/01/2025	05/02/2024	19/10/2022	27/08/2021	31/08/2020
General meeting	26/12/2025	26/12/2024	26/12/2023	28/05/2022	29/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	14/01/2026	French	PDF
Micro model	30/06/2024	26/12/2024	16/01/2025	French	PDF
Micro model	30/06/2023	26/12/2023	05/02/2024	French	PDF
Micro model	31/12/2021	28/05/2022	19/10/2022	French	PDF
Micro model	31/12/2020	29/05/2021	27/08/2021	French	PDF
Micro model	31/12/2019	30/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	25/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	26/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	05/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	30/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Coline Dubuisson

Director

Active

Ended mandates

NORA VALERIE BOUDJELLAL

Manager · since 20 avril 2010

Ended

Coline Dubuisson

Administrator - manager

Ended

Coline Dubuisson

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates04/08/2016
DEMISSIONS, NOMINATIONS
PDF
Other12/05/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259 k €↑
2024
Annual accounts 20244,2 k €↓
2023
Annual accounts 202313,7 k €↓
2021
Annual accounts 202138,9 k €↓
2020
Annual accounts 202056,2 k €↑
2019
Annual accounts 2019-84,4 k €↓
2018
Annual accounts 201821,1 k €↑
2017
Annual accounts 20175,5 k €↓
2016
Annual accounts 201622,1 k €↓
2015
Annual accounts 201537 k €↑
2014
Annual accounts 20145,5 k €↑
2013
Annual accounts 2013-1,8 k €↑
2012
Annual accounts 2012-27 k €↑
2011
Annual accounts 2011-39,9 k €
03/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMOAH

Overview

What does SAMOAH do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline