ACTIVE

LOGICALTIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+16.3% YoY

Gross margin

2,4 M €

+13.6% YoY

Equity

237,0 k €

-63.4% YoY

Workforce

11,1 ETP

+7.8% YoY

What does LOGICALTIC do?

LOGICALTIC is a Private limited company incorporated in 2010. Its main activity is: Reproduction of recorded media. Its registered office is in Lasne. It employs on average 11,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.556.607

Incorporation

23/04/2010

Legal form

Private limited company

Registered office

Rue aux Loups 1 box A
1380 Lasne · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

11,1 ETP

Activities (NACE)

18200Reproduction of recorded media· main 18200Reproduction of recorded media 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 43211Electrical installation 43211Electrical installation+8

Joint committees (3)

200
2000
218

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	2,4 M €	+13.6%	2,1 M €	+9.8%	1,9 M €	+8.4%	1,8 M €	+16.7%	1,5 M €	+11.7%	1,4 M €	+34.1%	1,0 M €	+42.1%	719,0 k €	+31.8%	545,7 k €	+11.8%	488,2 k €	+72.6%	282,8 k €	+9.4%	258,5 k €	+111%	122,6 k €	+125%	54,5 k €	+3912%	1,4 k €	+93.5%	701,5 €
EBITDA	1,7 M €	+14.1%	1,4 M €	+7.9%	1,3 M €	+4.1%	1,3 M €	+27.5%	1,0 M €	+4.9%	963,9 k €	+40.5%	685,9 k €	+49.0%	460,5 k €	+32.2%	348,4 k €	+8.0%	322,7 k €	+95.3%	165,3 k €	-4.8%	173,7 k €	+106%	84,2 k €	+79.3%	47,0 k €	+3360%	1,4 k €	+93.5%	701,5 €
Operating result	1,6 M €	+14.7%	1,4 M €	+9.1%	1,3 M €	+5.1%	1,2 M €	+31.0%	910,1 k €	+1.7%	894,7 k €	+42.7%	627,1 k €	+60.2%	391,5 k €	+28.4%	304,8 k €	+1.6%	299,9 k €	+89.2%	158,5 k €	-7.0%	170,4 k €	+111%	80,7 k €	+85.0%	43,6 k €	+5377%	796,6 €	+13.6%	701,5 €
Net result	1,2 M €	+16.3%	1,0 M €	+7.7%	944,9 k €	+7.2%	881,2 k €	+31.2%	671,6 k €	+6.8%	628,8 k €	+50.6%	417,6 k €	+57.8%	264,6 k €	+39.5%	189,6 k €	+0.2%	189,3 k €	+89.7%	99,8 k €	-10.5%	111,5 k €	+110%	53,0 k €	+71.3%	30,9 k €	+9222%	332,0 €	+19.2%	278,5 €
Balance sheet
Equity	237,0 k €	-63.4%	647,0 k €	-23.6%	847,0 k €	-8.6%	927,0 k €	+9.6%	845,8 k €	+2.6%	824,2 k €	+29.7%	635,4 k €	+30.2%	487,8 k €	+24.0%	393,3 k €	+17.9%	333,7 k €	+26.2%	264,4 k €	+23.2%	214,6 k €	+108%	103,1 k €	+106%	50,1 k €	+162%	19,2 k €	+51.4%	12,7 k €
Total assets	2,5 M €	-2.5%	2,6 M €	+2.4%	2,5 M €	+5.1%	2,4 M €	+17.1%	2,0 M €	+6.6%	1,9 M €	+20.1%	1,6 M €	+24.8%	1,3 M €	+58.9%	798,4 k €	+38.5%	576,6 k €	+24.5%	463,1 k €	+50.6%	307,5 k €	+46.4%	210,0 k €	+105%	102,2 k €	+240%	30,1 k €	+63.4%	18,4 k €
Cash	829,1 k €	+8.6%	763,8 k €	+5.3%	725,1 k €	-14.5%	848,5 k €	+38.7%	611,9 k €	+5.4%	580,4 k €	+53.6%	378,0 k €	+111%	179,5 k €	-44.1%	321,3 k €	+9.5%	293,5 k €	-0.5%	294,9 k €	+44.1%	204,7 k €	+143%	84,3 k €	+51.3%	55,7 k €	+231%	16,8 k €	+20.0%	14,0 k €
Debts	2,2 M €	+18.2%	1,9 M €	+15.9%	1,6 M €	+13.7%	1,4 M €	+22.6%	1,2 M €	+10.5%	1,1 M €	+12.9%	942,7 k €	+22.1%	772,0 k €	+165%	291,4 k €	+22.9%	237,1 k €	+22.7%	193,3 k €	+110%	91,9 k €	-12.6%	105,1 k €	+110%	50,0 k €	+433%	9,4 k €	+62.7%	5,8 k €
Other
Workforce	11,1 ETP	+7.8%	10,3 ETP	+21.2%	8,5 ETP	+3.7%	8,2 ETP	+7.9%	7,6 ETP	-2.6%	7,8 ETP	+14.7%	6,8 ETP	+30.8%	5,2 ETP	+26.8%	4,1 ETP		–		2,8 ETP	+33.3%	2,1 ETP	+110%	1,0 ETP	+150%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Englebert

Director · since 23 avril 2010

Active

Dimitri Usai

Director · since 23 avril 2010

Active

Ended mandates

Cédric Englebert

Manager · since 23 avril 2010

Ended

Dimitri Usai

Manager · since 23 avril 2010

Ended

Cédric Englebert

Manager

Ended

Dimitri Usai

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEORIGIN● Active	0647.701.266

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	08/07/2025	22/05/2024	08/06/2023	24/05/2022	15/06/2021
General meeting	08/06/2026	07/07/2025	21/05/2024	07/06/2023	23/05/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	08/06/2026	French	PDF
Abridged model	31/12/2024	07/07/2025	08/07/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	22/05/2024	French	PDF
Abridged model	31/12/2022	07/06/2023	08/06/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	24/05/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	15/06/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	27/05/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	20/08/2018	French	PDF
Micro model	31/12/2016	10/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	15/07/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	17/05/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Englebert

Director · since 23 avril 2010

Active

Dimitri Usai

Director · since 23 avril 2010

Active

Ended mandates

Cédric Englebert

Manager · since 23 avril 2010

Ended

Dimitri Usai

Manager · since 23 avril 2010

Ended

Cédric Englebert

Manager

Ended

Dimitri Usai

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2020
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office31/07/2015
SIEGE SOCIAL
PDF
Other12/05/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 20241,0 M €↑
2023
Annual accounts 2023944,9 k €↑
2022
Annual accounts 2022881,2 k €↑
2021
Annual accounts 2021671,6 k €↑
2020
Annual accounts 2020628,8 k €↑
2019
Annual accounts 2019417,6 k €↑
2018
Annual accounts 2018264,6 k €↑
2017
Annual accounts 2017189,6 k €↑
2016
Annual accounts 2016189,3 k €↑
2015
Annual accounts 201599,8 k €↓
2014
Annual accounts 2014111,5 k €↑
2013
Annual accounts 201353,0 k €↑
2012
Annual accounts 201230,9 k €↑
2011
Annual accounts 2011332,0 €↑
2010
Annual accounts 2010278,5 €
23/04/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOGICALTIC

Overview

What does LOGICALTIC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline