SMJ CONSULT
0825.633.019 · rovalta.com · 23/09/2026
ACTIVE
SMJ CONSULT
Financial year 2025 · closed on 31/03/2025
Net result
21 €
-100.0% YoY
Gross margin
1,6 k €
-98.6% YoY
Equity
235,5 k €
+0.0% YoY
Overview
What does SMJ CONSULT do?
SMJ CONSULT is a Private limited company incorporated in 2010. Its main activity is: Joinery installation. Its registered office is in Thuin.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.633.019
Incorporation
04/05/2010
Legal form
Private limited company
Registered office
Rue de Marbaix(GOZ) 11
6534 Thuin · WallonieSee on map
6534 Thuin · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,6 k € | -98.6% | 114,3 k € | +947% | 10,9 k € | -56.8% | 25,3 k € | +69.6% | 14,9 k € | -66.7% | 44,7 k € | +100% | 22,3 k € | -29.0% | 31,5 k € | +1.4% | 31 k € | -30.6% | 44,7 k € | +71.3% | 26,1 k € | +155% | 10,2 k € | -22.7% | 13,2 k € | +138% | 5,6 k € | -52.5% | 11,7 k € |
| EBITDA | 1,6 k € | -98.6% | 114,1 k € | +1006% | 10,3 k € | -58.0% | 24,6 k € | +76.6% | 13,9 k € | -68.4% | 44 k € | +107% | 21,3 k € | -30.3% | 30,5 k € | +0.5% | 30,4 k € | -30.6% | 43,8 k € | +73.5% | 25,2 k € | +158% | 9,8 k € | -16.6% | 11,7 k € | +125% | 5,2 k € | -54.1% | 11,3 k € |
| Operating result | 655 € | -99.4% | 114,1 k € | +2355% | 4,6 k € | -76.3% | 19,6 k € | +76.8% | 11,1 k € | -71.7% | 39,2 k € | +139% | 16,4 k € | -35.4% | 25,4 k € | +32.0% | 19,2 k € | -41.5% | 32,8 k € | +118% | 15,1 k € | +63.0% | 9,2 k € | +225% | 2,8 k € | +151% | -5,6 k € | -970% | 644 € |
| Net result | 21 € | -100.0% | 85,1 k € | +36728% | 231 € | -96.7% | 7 k € | +12.4% | 6,2 k € | -78.6% | 29 k € | +167% | 10,9 k € | -13.3% | 12,5 k € | -13.3% | 14,5 k € | -54.3% | 31,7 k € | +123% | 14,2 k € | +118% | 6,5 k € | +142% | 2,7 k € | +148% | -5,6 k € | -1038% | 601 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 235,5 k € | +0.0% | 235,4 k € | +56.6% | 150,4 k € | +0.2% | 150,1 k € | +4.9% | 143,1 k € | +4.5% | 136,9 k € | +26.9% | 107,9 k € | +11.2% | 97 k € | +14.8% | 84,5 k € | +20.6% | 70 k € | +82.5% | 38,4 k € | +58.8% | 24,2 k € | +36.9% | 17,7 k € | +18.0% | 15 k € | -27.4% | 20,6 k € |
| Total assets | 251,4 k € | +4.5% | 240,5 k € | +53.0% | 157,2 k € | -0.7% | 158,3 k € | +6.1% | 149,2 k € | +6.7% | 139,9 k € | +24.1% | 112,7 k € | +1.9% | 110,6 k € | +13.1% | 97,8 k € | +12.9% | 86,6 k € | +27.1% | 68,2 k € | +142% | 28,2 k € | +45.1% | 19,4 k € | +19.6% | 16,2 k € | -35.7% | 25,2 k € |
| Cash | 3 k € | -54.3% | 6,5 k € | -65.9% | 19,1 k € | +325% | 4,5 k € | – | 5,8 k € | +59.0% | 3,7 k € | +4.3% | 3,5 k € | +3178% | 107,3 € | -97.7% | 4,6 k € | – | – | 333,6 € | +20.4% | 277 € | -82.9% | 1,6 k € | |||||
| Debts | 16 k € | +214% | 5,1 k € | -25.5% | 6,8 k € | -16.8% | 8,2 k € | +35.5% | 6,1 k € | +104% | 3 k € | -39.1% | 4,9 k € | -64.1% | 13,6 k € | +2.1% | 13,3 k € | -19.8% | 16,6 k € | -44.2% | 29,7 k € | +639% | 4 k € | +127% | 1,8 k € | +39.0% | 1,3 k € | -72.3% | 4,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 3 ended
Active mandates
STEPHY-MARYNE GLINSCHERT
ActiveEnded mandates
YVES CHARLIER
EndedYVES CHARLIER YVES
EndedYVES CHARLIER YVES
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/03/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/11/2025 | 30/09/2024 | 04/08/2023 | 22/08/2022 | 28/10/2021 | 10/11/2020 |
| General meeting | 05/09/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 04/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 05/09/2025 | 19/11/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 04/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 10/11/2020 | French | |
| Micro model | 31/12/2018 | 07/06/2019 | 25/11/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 29/10/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 22/10/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 23/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 25/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 3 ended
Active mandates
STEPHY-MARYNE GLINSCHERT
ActiveEnded mandates
YVES CHARLIER
EndedYVES CHARLIER YVES
EndedYVES CHARLIER YVES
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates27/02/2024MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521 €↓
- 2023Annual accounts 202385,1 k €↑
- 2023Name changeSMJ CONSULT
- 2022Annual accounts 2022231 €↓
- 2021Annual accounts 20217 k €↑
- 2021Name changeCREAT'YX
- 2020Annual accounts 20206,2 k €↓
- 2019Annual accounts 201929 k €↑
- 2018Annual accounts 201810,9 k €↓
- 2017Annual accounts 201712,5 k €↓
- 2016Annual accounts 201614,5 k €↓
- 2015Annual accounts 201531,7 k €↑
- 2014Annual accounts 201414,2 k €↑
- 2013Annual accounts 20136,5 k €↑
- 2012Annual accounts 20122,7 k €↑
- 2011Annual accounts 2011-5,6 k €↓
- 2010Annual accounts 2010601 €
- 04/05/2010IncorporationPrivate limited company