ACTIVE

KHISIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

151,2 k €

-61.6% YoY

Gross margin

696,9 k €

-31.7% YoY

Equity

1,1 M €

+15.3% YoY

What does KHISIA do?

KHISIA is a Private limited company incorporated in 2010. Its registered office is in Geel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0825.633.910

Incorporation

04/05/2010

Legal form

Private limited company

Registered office

Molseweg 138
2440 Geel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	696,9 k €	-31.7%	1 M €	+44.7%	704,8 k €	+30.5%	540,2 k €	+39.5%	387,4 k €	+21.2%	319,7 k €	+47.5%	216,8 k €	+11.9%	193,7 k €	+33.6%	144,9 k €	+47.4%	98,3 k €	+92.6%	51,1 k €	-18.9%	62,9 k €	+2.7%	61,3 k €	+56.0%	39,3 k €	+108%	18,8 k €
EBITDA	590,8 k €	-29.6%	839,7 k €	+52.9%	549,2 k €	+22.7%	447,6 k €	+39.0%	321,9 k €	+23.3%	261,2 k €	+76.2%	148,2 k €	+18.3%	125,3 k €	+18.3%	105,9 k €	+31.3%	80,7 k €	+129%	35,3 k €	-28.1%	49,1 k €	-10.4%	54,8 k €	+62.2%	33,8 k €	+103%	16,6 k €
Operating result	284,1 k €	-51.3%	583,2 k €	+102%	288,2 k €	+13.6%	253,7 k €	+43.5%	176,8 k €	+29.3%	136,8 k €	+181%	48,6 k €	+270%	-28,7 k €	-170%	40,7 k €	+142%	16,8 k €	+32689%	51,2 €	-99.4%	9,1 k €	-61.8%	23,8 k €	+69.5%	14,1 k €	+68.8%	8,3 k €
Net result	151,2 k €	-61.6%	393,6 k €	+131%	170,5 k €	+4.3%	163,6 k €	+46.6%	111,5 k €	+31.7%	84,7 k €	+310%	20,7 k €	+158%	-35,8 k €	-294%	18,4 k €	+140%	7,7 k €	+33.7%	5,7 k €	+50.2%	3,8 k €	-67.3%	11,7 k €	+24.3%	9,4 k €	+73.0%	5,4 k €
Balance sheet
Equity	1,1 M €	+15.3%	989,6 k €	+30.2%	760,2 k €	+28.9%	589,6 k €	+38.4%	426,1 k €	+35.5%	314,5 k €	+36.8%	229,8 k €	+411%	45 k €	-44.3%	80,7 k €	+29.6%	62,3 k €	+14.0%	54,6 k €	+11.7%	48,9 k €	+8.5%	45,1 k €	+34.9%	33,4 k €	+39.1%	24 k €
Total assets	3,2 M €	+6.3%	3 M €	+26.8%	2,3 M €	+13.7%	2,1 M €	+18.8%	1,7 M €	+26.2%	1,4 M €	+39.1%	988,9 k €	+9.9%	899,7 k €	+256%	252,9 k €	+2.2%	247,6 k €	+31.7%	188 k €	-1.8%	191,4 k €	-4.8%	201,1 k €	+32.6%	151,7 k €	+116%	70,2 k €
Cash	60,1 k €	-43.5%	106,4 k €	-57.0%	247,6 k €	+231%	74,7 k €	+28.8%	58 k €	-46.4%	108,3 k €	+1769%	5,8 k €	-49.7%	11,5 k €	-20.2%	14,4 k €	+441%	2,7 k €	-87.9%	22 k €	+202%	7,3 k €	-31.8%	10,7 k €	+114%	5 k €	-63.8%	13,8 k €
Debts	1,9 M €	+2.0%	1,9 M €	+18.4%	1,6 M €	+7.6%	1,5 M €	+12.4%	1,3 M €	+23.5%	1,1 M €	+39.8%	759,1 k €	-11.2%	854,7 k €	+396%	172,2 k €	-7.0%	185,3 k €	+39.0%	133,3 k €	-6.5%	142,6 k €	-8.7%	156,1 k €	+32.0%	118,3 k €	+156%	46,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carl Gommaire M Wagemaekers

Director · since 08 janvier 2011

Active

Ended mandates

Carl Gommaire M Wagemaekers

Andere functie · since 08 janvier 2011

Ended

Carl Gommaire M Wagemaekers

Manager

Ended

Carl Wagemaekers

Manager

Ended

Carl Wagenmaekers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KDC MANAGEMENT● Active	0806.091.774

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	09/05/2025	28/05/2024	02/06/2023	25/04/2022	15/03/2021
General meeting	11/05/2026	08/05/2025	17/05/2024	30/04/2023	22/04/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	12/05/2026	Dutch	PDF
Abridged model	31/12/2024	08/05/2025	09/05/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	28/05/2024	Dutch	PDF
Abridged model	31/12/2022	30/04/2023	02/06/2023	Dutch	PDF
Abridged model	31/12/2021	22/04/2022	25/04/2022	Dutch	PDF
Abridged model	31/12/2020	15/03/2021	15/03/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	20/07/2020	Dutch	PDF
Micro model	31/12/2018	12/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	12/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	07/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	31/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Carl Gommaire M Wagemaekers

Director · since 08 janvier 2011

Active

Ended mandates

Carl Gommaire M Wagemaekers

Andere functie · since 08 janvier 2011

Ended

Carl Gommaire M Wagemaekers

Manager

Ended

Carl Wagemaekers

Manager

Ended

Carl Wagenmaekers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/06/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/02/2013
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/04/2011
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/02/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other06/05/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025151,2 k €↓
2024
Annual accounts 2024393,6 k €↑
2023
Annual accounts 2023170,5 k €↑
2022
Annual accounts 2022163,6 k €↑
2021
Annual accounts 2021111,5 k €↑
2020
Annual accounts 202084,7 k €↑
2019
Annual accounts 201920,7 k €↑
2018
Annual accounts 2018-35,8 k €↓
2017
Annual accounts 201718,4 k €↑
2016
Annual accounts 20167,7 k €↑
2015
Annual accounts 20155,7 k €↑
2014
Annual accounts 20143,8 k €↓
2013
Annual accounts 201311,7 k €↑
2012
Annual accounts 20129,4 k €↑
2011
Annual accounts 20115,4 k €
04/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KHISIA

Overview

What does KHISIA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline