ACTIVE

SAURUS

Financial year 2025 · closed on 30/06/2025
Net result
87,1 k €
-35.6% YoY
Gross margin
422,8 k €
-13.3% YoY
Equity
448,3 k €
+24.1% YoY
Workforce
4,1 ETP

What does SAURUS do?

SAURUS is a Private limited company incorporated in 2010. Its registered office is in Antwerpen. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0825.673.205
Incorporation
28/04/2010
Legal form
Private limited company
Registered office
Marnixplaats 14
2000 Antwerpen · FlandreSee on map
Latest accounts
30/06/2025
Average workforce
4,1 ETP
Joint committees (2)
  • 302
  • 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin422,8 k €487,9 k €396,8 k €279,1 k €153,4 k €162,9 k €198,5 k €132,5 k €148,5 k €106,8 k €87,8 k €94,4 k €64,9 k €65,3 k €33,4 k €
EBITDA190,4 k €258,5 k €231,1 k €137 k €82 k €45,4 k €62,1 k €49 k €58,7 k €40,2 k €25,9 k €56,6 k €20,2 k €34,8 k €25,1 k €
Operating result142,6 k €222,6 k €108,4 k €128,9 k €66,6 k €29,2 k €45,5 k €34,5 k €47 k €28,5 k €14 k €41,9 k €5,6 k €21,5 k €18,4 k €
Net result87,1 k €135,3 k €48,5 k €83,5 k €53,7 k €-5,1 k €23,4 k €-2,8 k €42,4 k €11,8 k €10,8 k €39,2 k €-971,3 €16,1 k €17,2 k €
Balance sheet
Equity448,3 k €361,2 k €245,8 k €197,3 k €113,9 k €60,1 k €65,2 k €72,8 k €140,5 k €98,2 k €86,3 k €91,5 k €52,3 k €53,3 k €37,2 k €
Total assets1,3 M €1,3 M €971,6 k €350,1 k €148 k €153,6 k €137,2 k €120,2 k €175,3 k €133,2 k €104,3 k €114,1 k €83 k €112,1 k €74,6 k €
Cash73,8 k €180,4 k €114,6 k €169 k €97,3 k €52,4 k €80,6 k €75,9 k €57,4 k €17 k €18,8 k €17,2 k €13,2 k €14,5 k €14,2 k €
Debts854,7 k €953,9 k €725,8 k €150 k €34,1 k €93,5 k €72 k €47,4 k €24,7 k €20,1 k €18 k €22,6 k €30,6 k €58,8 k €37,3 k €
Other
Workforce4,1 ETP2,1 ETP2,9 ETP2,7 ETP3,7 ETP3,8 ETP1,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Michiel Thys

Director · since 21 mai 2021

Active
Steve Aernouts

Director · since 17 avril 2018

Active
Kenny Aernouts

Director · since 28 avril 2010

Active

Ended mandates

KENNY AERNOUTS

Administrator - manager · since 28 avril 2010

Ended
MICHIEL THYS

Administrator - manager · since 28 avril 2010 · until 31 mai 2016

Ended
MICHIEL THYS

Administrator - manager · since 28 avril 2010

Ended
Kenny Aernouts

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
88Active
0829.209.943
EUPHORIAActive
0786.307.833
0798.778.964
VITSIActive
1039.323.029
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202529/01/202431/01/202331/01/202229/01/2021
General meeting23/01/202631/12/202401/12/202331/01/202304/12/202104/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202523/01/202629/01/2026DutchPDF
Micro model30/06/202431/12/202431/01/2025DutchPDF
Micro model30/06/202301/12/202329/01/2024DutchPDF
Micro model30/06/202231/01/202331/01/2023DutchPDF
Micro model30/06/202104/12/202131/01/2022DutchPDF
Micro model30/06/202004/12/202029/01/2021DutchPDF
Micro model30/06/201906/12/201930/01/2020DutchPDF
Micro model30/06/201830/12/201818/09/2019DutchPDF
Micro model30/06/201730/12/201730/01/2018DutchPDF
Abridged model30/06/201630/12/201631/01/2017DutchPDF
Abridged model30/06/201530/12/201529/01/2016DutchPDF
Abridged model30/06/201430/12/201427/01/2015DutchPDF
Abridged model30/06/201330/12/201329/01/2014DutchPDF
Abridged model30/06/201228/12/201223/01/2013DutchPDF
Abridged model30/06/201128/12/201116/01/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 9 ended

Active mandates

Michiel Thys

Director · since 21 mai 2021

Active
Steve Aernouts

Director · since 17 avril 2018

Active
Kenny Aernouts

Director · since 28 avril 2010

Active

Ended mandates

KENNY AERNOUTS

Administrator - manager · since 28 avril 2010

Ended
MICHIEL THYS

Administrator - manager · since 28 avril 2010 · until 31 mai 2016

Ended
MICHIEL THYS

Administrator - manager · since 28 avril 2010

Ended
Kenny Aernouts

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring30/06/2026
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring09/03/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/05/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,1 k €
  2. 2024
    Annual accounts 2024135,3 k €
  3. 2023
    Annual accounts 202348,5 k €
  4. 2022
    Annual accounts 202283,5 k €
  5. 2021
    Annual accounts 202153,7 k €
  6. 2020
    Annual accounts 2020-5,1 k €
  7. 2019
    Annual accounts 201923,4 k €
  8. 2018
    Annual accounts 2018-2,8 k €
  9. 2017
    Annual accounts 201742,4 k €
  10. 2016
    Annual accounts 201611,8 k €
  11. 2015
    Annual accounts 201510,8 k €
  12. 2014
    Annual accounts 201439,2 k €
  13. 2013
    Annual accounts 2013-971,3 €
  14. 2012
    Annual accounts 201216,1 k €
  15. 2011
    Annual accounts 201117,2 k €
  16. 28/04/2010
    IncorporationPrivate limited company