MSG OFFICE
0825.736.749 · rovalta.com · 21/09/2026
ACTIVE
MSG OFFICE
Financial year 2025 · closed on 31/12/2025
Net result
50,5 k €
+86.5% YoY
Gross margin
183,2 k €
+19.8% YoY
Equity
262,4 k €
+23.8% YoY
Overview
What does MSG OFFICE do?
MSG OFFICE is a Private company with limited liability incorporated in 2010. Its main activity is: Rental of video tapes and disks. Its registered office is in Mont-Saint-Guibert.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0825.736.749
Incorporation
07/05/2010
Legal form
Private company with limited liability
Registered office
Rue du Bosquet 8 box A
1435 Mont-Saint-Guibert · WallonieSee on map
1435 Mont-Saint-Guibert · WallonieSee on map
Contributed capital
110 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
77229Rental of video tapes and disks· main77299Rental and leasing of other personal and household goods82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.82100Office administrative and support activities82110Combined office administrative service activities+4
Joint committees (3)
- 100
- 200
- 336
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 183,2 k € | +19.8% | 152,9 k € | -5.6% | 162,0 k € | +22.8% | 131,9 k € | +0.5% | 131,2 k € | +32.1% | 99,3 k € | -21.2% | 126,0 k € | -0.8% | 127,0 k € | -1.9% | 129,5 k € | +22.7% | 105,5 k € | -25.9% | 142,4 k € | +2.9% | 138,4 k € | +5.2% | 131,6 k € | +2.5% | 128,4 k € | +7.8% | 119,1 k € | +14366% | -834,9 € |
| EBITDA | 117,9 k € | +38.0% | 85,4 k € | -12.8% | 98,0 k € | +29.3% | 75,8 k € | -1.3% | 76,8 k € | +72.7% | 44,5 k € | -39.8% | 73,9 k € | -4.5% | 77,4 k € | -1.9% | 78,9 k € | +7.3% | 73,5 k € | -22.6% | 95,0 k € | -0.6% | 95,6 k € | +4.7% | 91,3 k € | +1.8% | 89,7 k € | +6.1% | 84,6 k € | +1132% | -8,2 k € |
| Operating result | 75,4 k € | +65.6% | 45,5 k € | -28.9% | 64,0 k € | +55.0% | 41,3 k € | -11.0% | 46,4 k € | +761% | 5,4 k € | -83.3% | 32,3 k € | +6.6% | 30,3 k € | +5.4% | 28,8 k € | +15.6% | 24,9 k € | -35.2% | 38,4 k € | +64.2% | 23,4 k € | -9.3% | 25,8 k € | -5.8% | 27,4 k € | +45.8% | 18,8 k € | +160% | -31,1 k € |
| Net result | 50,5 k € | +86.5% | 27,1 k € | -31.4% | 39,4 k € | +60.9% | 24,5 k € | -19.5% | 30,4 k € | +429% | -9,3 k € | -158% | 16,0 k € | +33.7% | 12,0 k € | +43.3% | 8,4 k € | +203% | 2,8 k € | -80.7% | 14,3 k € | +1098% | -1,4 k € | +34.4% | -2,2 k € | -16.6% | -1,9 k € | +84.7% | -12,2 k € | +73.4% | -45,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 262,4 k € | +23.8% | 211,9 k € | +14.6% | 184,9 k € | +27.1% | 145,4 k € | +20.3% | 120,9 k € | +33.6% | 90,5 k € | -9.3% | 99,8 k € | +19.1% | 83,7 k € | +16.7% | 71,8 k € | +13.2% | 63,4 k € | +4.5% | 60,6 k € | +30.7% | 46,4 k € | -3.0% | 47,8 k € | -4.4% | 50,0 k € | -3.6% | 51,9 k € | -19.0% | 64,1 k € |
| Total assets | 384,2 k € | -9.1% | 422,5 k € | -4.5% | 442,6 k € | -0.0% | 442,6 k € | -0.1% | 443,0 k € | -3.5% | 459,2 k € | -7.4% | 496,0 k € | -7.8% | 538,1 k € | -5.3% | 568,1 k € | -5.7% | 602,5 k € | -6.5% | 644,6 k € | -7.2% | 694,3 k € | -10.0% | 771,8 k € | +0.4% | 768,3 k € | -7.1% | 826,7 k € | -7.7% | 895,5 k € |
| Cash | 6,1 k € | -18.4% | 7,4 k € | -59.5% | 18,4 k € | +142% | 7,6 k € | -31.1% | 11,0 k € | +166% | 4,1 k € | -11.9% | 4,7 k € | -17.1% | 5,7 k € | -7.4% | 6,1 k € | +67.3% | 3,7 k € | -47.4% | 7,0 k € | +99.8% | 3,5 k € | -7.3% | 3,8 k € | +67.0% | 2,3 k € | -53.3% | 4,8 k € | +294% | 1,2 k € |
| Debts | 120,8 k € | -42.3% | 209,4 k € | -18.3% | 256,4 k € | -13.0% | 294,6 k € | -8.0% | 320,3 k € | -13.0% | 368,1 k € | -7.1% | 396,3 k € | -12.8% | 454,4 k € | -8.4% | 496,3 k € | -7.9% | 539,1 k € | -7.7% | 584,0 k € | -9.9% | 648,0 k € | -10.5% | 724,0 k € | +0.8% | 718,3 k € | -7.3% | 774,8 k € | -6.8% | 831,4 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,6 ETP | +60.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +400% | 0,2 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Juan Galea
ActiveEnded mandates
Juan Galea
EndedJuan Galea
EndedJuan GALEA
EndedLaurent DRECHSEL
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BDC INTERNATIONAL● Active | 0428.212.240 |
ECOGEST● Active | 0435.309.373 |
Genitek Engineering● Active | 0830.582.096 |
Horizon Holding● Active | 0547.874.014 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 23/07/2025 | 21/08/2024 | 25/07/2023 | 10/06/2022 | 14/07/2021 |
| General meeting | 10/06/2026 | 30/06/2025 | 02/05/2024 | 03/05/2023 | 25/05/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 10/06/2026 | 15/06/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 23/07/2025 | French | |
| Micro model | 31/12/2023 | 02/05/2024 | 21/08/2024 | French | |
| Micro model | 31/12/2022 | 03/05/2023 | 25/07/2023 | French | |
| Micro model | 31/12/2021 | 25/05/2022 | 10/06/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 14/07/2021 | French | |
| Micro model | 31/12/2019 | 22/06/2020 | 03/07/2020 | French | |
| Micro model | 31/12/2018 | 01/05/2019 | 06/06/2019 | French | |
| Micro model | 31/12/2017 | 23/05/2018 | 06/06/2018 | French | |
| Micro model | 31/12/2016 | 03/05/2017 | 08/05/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 25/05/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 19/06/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 15/05/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 15/05/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 15/06/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Juan Galea
ActiveEnded mandates
Juan Galea
EndedJuan Galea
EndedJuan GALEA
EndedLaurent DRECHSEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/11/2022SIEGE SOCIAL - DIVERS
- Mandates18/06/2018DEMISSIONS, NOMINATIONS
- Mandates14/04/2016DEMISSIONS, NOMINATIONS
- Registered office17/01/2014SIEGE SOCIAL
- Other28/01/2011STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other11/05/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202550,5 k €↑
- 2024Annual accounts 202427,1 k €↓
- 2023Annual accounts 202339,4 k €↑
- 2022Annual accounts 202224,5 k €↓
- 2021Annual accounts 202130,4 k €↑
- 2020Annual accounts 2020-9,3 k €↓
- 2019Annual accounts 201916,0 k €↑
- 2018Annual accounts 201812,0 k €↑
- 2017Annual accounts 20178,4 k €↑
- 2016Annual accounts 20162,8 k €↓
- 2015Annual accounts 201514,3 k €↑
- 2014Annual accounts 2014-1,4 k €↑
- 2013Annual accounts 2013-2,2 k €↓
- 2012Annual accounts 2012-1,9 k €↑
- 2011Annual accounts 2011-12,2 k €↑
- 2010Annual accounts 2010-45,9 k €
- 07/05/2010IncorporationPrivate company with limited liability