ACTIVE

Franklin Talent

Financial year 2025 · closed on 30/06/2025
Net result
30,1 k €
+140.1% YoY
Gross margin
54,4 k €
+70.8% YoY
Equity
120,2 k €
+33.4% YoY
Workforce
0,3 ETP
0.0% YoY

What does Franklin Talent do?

Franklin Talent is a Private limited company incorporated in 2010. Its main activity is: Other education n.e.c.. Its registered office is in Pajottegem. It employs on average 0,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.002.906
Incorporation
19/05/2010
Legal form
Private limited company
Registered office
Kerkstraat 3
1755 Pajottegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
0,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201920182017201620152014201320122011
Income statement
Gross margin54,4 k €31,9 k €30,6 k €41,1 k €156,7 k €95,3 k €114,4 k €46,7 k €-2,9 k €22,5 k €114,4 k €90,3 k €18,5 k €
EBITDA41,5 k €18,1 k €22,5 k €25,1 k €75,6 k €37,2 k €62,7 k €-62,9 k €-55,2 k €9,5 k €77,7 k €89,5 k €12,8 k €
Operating result41,1 k €17,6 k €22,1 k €24,7 k €82 k €16,3 k €18,2 k €-70,8 k €-55,7 k €9,5 k €62,2 k €85,8 k €8,8 k €
Net result30,1 k €12,5 k €15,6 k €17,4 k €80,1 k €14,7 k €15,8 k €-71,5 k €-57,8 k €8,6 k €41,3 k €56 k €5,5 k €
Balance sheet
Equity120,2 k €90,1 k €77,6 k €62 k €61,2 k €-18,9 k €-33,6 k €-61,8 k €9,7 k €67,6 k €59 k €67,7 k €11,7 k €
Total assets243,7 k €211,5 k €170,2 k €178,8 k €242 k €216,2 k €221,6 k €240,6 k €145 k €102,3 k €119,4 k €105,4 k €34,3 k €
Cash104,7 k €80,8 k €61,1 k €58,2 k €97,9 k €71,4 k €14,3 k €61,9 k €69,2 k €56,4 k €16,3 k €42,5 k €10,4 k €
Debts123,3 k €121,2 k €92,4 k €116,7 k €180,8 k €235,1 k €255,2 k €302,4 k €135,3 k €34,8 k €60,4 k €37,2 k €22,7 k €
Other
Workforce0,3 ETP0,3 ETP0,2 ETP1,2 ETP1,2 ETP1,4 ETP2,0 ETP1,4 ETP0,1 ETP1,0 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

IntuiSolutions

Director · since 27 juin 2024 · 1018.263.933

Represented by Delvaulx THIERRY

Active
MOSAICS

Director · since 27 juin 2024 · 0480.061.809

Represented by Van CAUTEREN MARIJKE

Active

Ended mandates

MOSAICS

Director · since 27 juin 2024 · 0480.061.809

Represented by Van Cauteren Marijke

Ended
DELVAULX CONSULT

Director · since 01 novembre 2015 · 0473.535.984

Represented by Delvaulx THIERRY

Ended
DELVAULX CONSULT

Manager · since 01 novembre 2015 · 0473.535.984

Represented by Thierry Delvaulx

Ended
DELVAULX CONSULT Comm.V

Manager · since 01 novembre 2015 · 0473.535.984

Represented by Thierry DELVAULX

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202509/01/202516/01/202420/01/202328/01/202201/02/2021
General meeting15/12/202516/12/202418/12/202330/12/202210/01/202211/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202515/12/202515/12/2025DutchPDF
Abridged model30/06/202416/12/202409/01/2025DutchPDF
Abridged model30/06/202318/12/202316/01/2024DutchPDF
Micro model30/06/202230/12/202220/01/2023DutchPDF
Micro model30/06/202110/01/202228/01/2022DutchPDF
Abridged model30/06/202011/01/202101/02/2021DutchPDF
Abridged model30/06/201931/12/201930/01/2020DutchPDF
Abridged model30/06/201817/12/201815/01/2019DutchPDF
Abridged model30/06/201718/06/201829/06/2018DutchPDF
Abridged model30/06/201619/12/201614/02/2017DutchPDF
Abridged model30/06/201511/01/201629/02/2016DutchPDF
Abridged model30/06/201415/12/201407/01/2015DutchPDF
Abridged model30/06/201328/10/201320/12/2013DutchPDF
Abridged model30/06/201221/12/201204/01/2013DutchPDF
Abridged model30/06/201129/12/201112/01/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 15 ended

Active mandates

IntuiSolutions

Director · since 27 juin 2024 · 1018.263.933

Represented by Delvaulx THIERRY

Active
MOSAICS

Director · since 27 juin 2024 · 0480.061.809

Represented by Van CAUTEREN MARIJKE

Active

Ended mandates

MOSAICS

Director · since 27 juin 2024 · 0480.061.809

Represented by Van Cauteren Marijke

Ended
DELVAULX CONSULT

Director · since 01 novembre 2015 · 0473.535.984

Represented by Delvaulx THIERRY

Ended
DELVAULX CONSULT

Manager · since 01 novembre 2015 · 0473.535.984

Represented by Thierry Delvaulx

Ended
DELVAULX CONSULT Comm.V

Manager · since 01 novembre 2015 · 0473.535.984

Represented by Thierry DELVAULX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,1 k €
  2. 2024
    Annual accounts 202412,5 k €
  3. 2024
    Name changeFranklin Talent
  4. 2023
    Annual accounts 202315,6 k €
  5. 2022
    Annual accounts 202217,4 k €
  6. 2022
    Name changeFRANKLIN LEARNING
  7. 2019
    Annual accounts 201980,1 k €
  8. 2018
    Annual accounts 201814,7 k €
  9. 2017
    Annual accounts 201715,8 k €
  10. 2016
    Annual accounts 2016-71,5 k €
  11. 2015
    Annual accounts 2015-57,8 k €
  12. 2014
    Annual accounts 20148,6 k €
  13. 2013
    Annual accounts 201341,3 k €
  14. 2012
    Annual accounts 201256 k €
  15. 2011
    Annual accounts 20115,5 k €
  16. 19/05/2010
    IncorporationPrivate limited company