LINACOLD
0826.141.575 · rovalta.com · 21/09/2026
ACTIVE
LINACOLD
Financial year 2025 · closed on 31/12/2025
Net result
522,4 k €
+197.3% YoY
Gross margin
1,8 M €
+55.4% YoY
Equity
1,9 M €
-5.4% YoY
Workforce
13,3 ETP
+6.4% YoY
Overview
What does LINACOLD do?
LINACOLD is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Aartselaar. It employs on average 13,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.141.575
Incorporation
11/05/2010
Legal form
Private limited company
Registered office
Cleydaellaan 10 unit 5
2630 Aartselaar · FlandreSee on map
2630 Aartselaar · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
13,3 ETP
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation33110Repair of fabricated metal products33110Repair of fabricated metal products71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy+2
Joint committees (2)
- 14901
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,8 M € | +55.4% | 1,2 M € | -4.7% | 1,2 M € | +11.1% | 1,1 M € | +54.1% | 721,8 k € | -1.8% | 734,8 k € | -49.5% | 1,5 M € | +120% | 661,8 k € | +9.1% | 606,4 k € | +12.0% | 541,3 k € | -9.8% | 599,8 k € | +85.3% | 323,7 k € | +24.9% | 259,3 k € | +114% | 121,1 k € | +3.1% | 117,5 k € |
| EBITDA | 752,9 k € | +253% | 213,1 k € | -57.9% | 505,6 k € | +11.4% | 454,0 k € | +168% | 169,3 k € | +86.8% | 90,7 k € | -88.5% | 788,4 k € | +617% | 109,9 k € | -21.2% | 139,6 k € | -36.2% | 218,6 k € | -42.1% | 377,3 k € | +61.6% | 233,4 k € | +26.4% | 184,7 k € | +94.7% | 94,9 k € | -18.0% | 115,7 k € |
| Operating result | 737,1 k € | +269% | 199,6 k € | -59.7% | 495,4 k € | +15.9% | 427,3 k € | +165% | 161,1 k € | +96.9% | 81,8 k € | -89.5% | 778,6 k € | +749% | 91,7 k € | -18.5% | 112,5 k € | -40.9% | 190,4 k € | -45.8% | 351,1 k € | +66.7% | 210,7 k € | +25.5% | 167,9 k € | +99.5% | 84,2 k € | -15.2% | 99,2 k € |
| Net result | 522,4 k € | +197% | 175,7 k € | -52.0% | 366,2 k € | +12.7% | 324,8 k € | +152% | 129,1 k € | +94.6% | 66,3 k € | -86.3% | 483,3 k € | +916% | 47,6 k € | -31.1% | 69,0 k € | -45.4% | 126,4 k € | -44.7% | 228,8 k € | +70.5% | 134,2 k € | +23.9% | 108,3 k € | +105% | 52,9 k € | -16.0% | 63,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 1,9 M € | -5.4% | 2,0 M € | +9.7% | 1,8 M € | +15.3% | 1,6 M € | +26.0% | 1,3 M € | +11.5% | 1,1 M € | +6.3% | 1,1 M € | +84.6% | 571,4 k € | +9.1% | 523,8 k € | +10.3% | 474,8 k € | +13.5% | 418,3 k € | +121% | 189,5 k € | +243% | 55,3 k € | +151% | 22,0 k € | -24.4% | 29,2 k € |
| Total assets | 3,2 M € | +1.9% | 3,2 M € | +8.4% | 2,9 M € | +32.8% | 2,2 M € | +32.0% | 1,7 M € | +5.2% | 1,6 M € | +9.8% | 1,5 M € | +98.5% | 732,4 k € | -2.1% | 748,0 k € | -10.1% | 832,3 k € | +24.8% | 667,0 k € | +68.0% | 397,0 k € | +43.7% | 276,3 k € | +69.7% | 162,8 k € | +29.9% | 125,4 k € |
| Cash | 47,6 k € | +110% | 22,7 k € | -67.6% | 70,0 k € | -31.9% | 102,7 k € | +0.1% | 102,6 k € | -86.6% | 765,9 k € | +109% | 366,0 k € | +116% | 169,5 k € | +34.5% | 126,0 k € | +1.1% | 124,7 k € | +11.7% | 111,6 k € | -16.7% | 133,9 k € | +6.7% | 125,4 k € | +152% | 49,9 k € | -10.5% | 55,7 k € |
| Debts | 1,4 M € | +14.2% | 1,2 M € | +5.9% | 1,1 M € | +75.7% | 640,8 k € | +49.3% | 429,1 k € | -9.8% | 475,8 k € | +19.3% | 399,0 k € | +148% | 161,0 k € | -28.2% | 224,2 k € | -37.3% | 357,5 k € | +43.8% | 248,6 k € | +19.9% | 207,4 k € | -6.1% | 221,0 k € | +57.0% | 140,8 k € | +46.3% | 96,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 13,3 ETP | +6.4% | 12,5 ETP | +28.9% | 9,7 ETP | 0.0% | 9,7 ETP | +18.3% | 8,2 ETP | -20.4% | 10,3 ETP | 0.0% | 10,3 ETP | +12.0% | 9,2 ETP | +4.5% | 8,8 ETP | +44.3% | 6,1 ETP | +64.9% | 3,7 ETP | +106% | 1,8 ETP | +38.5% | 1,3 ETP | +160% | 0,5 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Ioan Rotea
ActiveEnded mandates
Ioan Rotea
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/06/2026 | 29/08/2025 | 27/06/2024 | 19/07/2023 | 27/07/2022 | 06/08/2021 |
| General meeting | 02/05/2026 | 02/05/2025 | 02/05/2024 | 02/05/2023 | 02/05/2022 | 02/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 02/05/2026 | 20/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/05/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 02/05/2024 | 27/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/05/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 27/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 02/05/2021 | 06/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/05/2020 | 29/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 02/05/2019 | 31/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/05/2018 | 29/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 26/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 20/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 29/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Ioan Rotea
ActiveEnded mandates
Ioan Rotea
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025522,4 k €↑
- 2024Annual accounts 2024175,7 k €↓
- 2023Annual accounts 2023366,2 k €↑
- 2022Annual accounts 2022324,8 k €↑
- 2021Annual accounts 2021129,1 k €↑
- 2020Annual accounts 202066,3 k €↓
- 2019Annual accounts 2019483,3 k €↑
- 2018Annual accounts 201847,6 k €↓
- 2017Annual accounts 201769,0 k €↓
- 2016Annual accounts 2016126,4 k €↓
- 2015Annual accounts 2015228,8 k €↑
- 2014Annual accounts 2014134,2 k €↑
- 2013Annual accounts 2013108,3 k €↑
- 2012Annual accounts 201252,9 k €↓
- 2011Annual accounts 201163,0 k €
- 11/05/2010IncorporationPrivate limited company