THE MANOR EVENT
0826.143.753 · rovalta.com · 21/09/2026
ACTIVE
THE MANOR EVENT
Financial year 2023 · closed on 31/12/2023
Net result
81,2 k €
+131.2% YoY
Gross margin
90,4 k €
+109.1% YoY
Equity
-211 k €
+27.8% YoY
Overview
What does THE MANOR EVENT do?
THE MANOR EVENT is a Private company with limited liability incorporated in 2010. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Nivelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.143.753
Incorporation
19/05/2010
Legal form
Private company with limited liability
Registered office
Chemin de Grambais 8
1400 Nivelles · WallonieSee on map
1400 Nivelles · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Activities (NACE)
45113Sale of cars and light motor vehicles· main47811Retail sale via stalls and markets of food, beverages and tobacco products45111Sale of cars and light motor vehicles45112Sale of cars and light motor vehicles46180Agents specialised in the sale of other particular products46711Wholesale of solid, liquid and gaseous fuels and related products+4
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 90,4 k € | +109% | 43,2 k € | +5.8% | 40,9 k € | +250% | -27,1 k € | -266% | -7,4 k € | +65.0% | -21,2 k € | -654% | 3,8 k € | -84.7% | 25,1 k € | -55.7% | 56,6 k € | +254% | 16 k € | -77.6% | 71,2 k € | +2205% | 3,1 k € | +123% | -13,5 k € |
| EBITDA | 88,6 k € | +118% | 40,7 k € | +4.5% | 39 k € | +230% | -29,9 k € | -173% | -11 k € | +58.7% | -26,5 k € | -1851% | 1,5 k € | -93.1% | 22,1 k € | -59.5% | 54,5 k € | +428% | 10,3 k € | -84.8% | 67,7 k € | +7384% | -930 € | +93.5% | -14,3 k € |
| Operating result | 81,4 k € | +132% | 35,1 k € | +5.1% | 33,4 k € | +194% | -35,5 k € | +17.9% | -43,2 k € | +29.1% | -61 k € | -98.3% | -30,8 k € | -190% | -10,6 k € | -151% | 20,6 k € | +190% | -23 k € | -167% | 34,4 k € | +136% | -94,5 k € | +34.7% | -144,8 k € |
| Net result | 81,2 k € | +131% | 35,1 k € | +6.0% | 33,1 k € | +193% | -35,6 k € | +16.1% | -42,5 k € | +16.3% | -50,8 k € | -64.3% | -30,9 k € | -188% | -10,7 k € | -153% | 20,1 k € | +217% | -17,2 k € | -150% | 34 k € | +136% | -94,6 k € | +34.7% | -144,7 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -211 k € | +27.8% | -292,2 k € | +10.7% | -327,3 k € | +9.2% | -360,4 k € | -11.0% | -324,8 k € | -15.0% | -282,3 k € | -21.9% | -231,5 k € | -15.4% | -200,7 k € | -5.6% | -189,9 k € | +9.6% | -210 k € | -8.9% | -192,9 k € | +15.0% | -226,8 k € | -71.5% | -132,3 k € |
| Total assets | 101,2 k € | +73.6% | 58,3 k € | -53.8% | 126,1 k € | +50.5% | 83,8 k € | -20.4% | 105,2 k € | +43.3% | 73,4 k € | -27.3% | 101 k € | -29.0% | 142,4 k € | -19.9% | 177,7 k € | -31.7% | 260 k € | -18.0% | 317,1 k € | +12.5% | 281,8 k € | +1.8% | 276,7 k € |
| Cash | 83,8 k € | +159% | 32,3 k € | -31.8% | 47,4 k € | +195% | 16,1 k € | +58.2% | 10,2 k € | +76.5% | 5,8 k € | -11.1% | 6,5 k € | -54.2% | 14,1 k € | -10.9% | 15,9 k € | -76.5% | 67,4 k € | +4.0% | 64,8 k € | +158% | 25,2 k € | +85.8% | 13,5 k € |
| Debts | 312,2 k € | -10.9% | 350,5 k € | -22.7% | 453,3 k € | +2.1% | 444,2 k € | +3.3% | 430 k € | +20.9% | 355,7 k € | +7.0% | 332,5 k € | -3.1% | 343 k € | -6.7% | 367,6 k € | -21.8% | 470 k € | -7.8% | 510 k € | +0.3% | 508,6 k € | +24.4% | 409 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,0 ETP | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
David Berbion
ActiveFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/01/2025 | 26/06/2023 | 26/07/2022 | 01/11/2021 | 02/10/2020 | 12/04/2019 |
| General meeting | 28/06/2024 | 08/06/2023 | 25/07/2022 | 25/10/2021 | 29/09/2020 | 08/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 28/06/2024 | 13/01/2025 | French | |
| Abridged model | 31/12/2022 | 08/06/2023 | 26/06/2023 | French | |
| Abridged model | 31/12/2021 | 25/07/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 25/10/2021 | 01/11/2021 | French | |
| Abridged model | 31/12/2019 | 29/09/2020 | 02/10/2020 | French | |
| Abridged model | 31/12/2018 | 08/03/2019 | 12/04/2019 | French | |
| Abridged model | 31/12/2017 | 19/06/2018 | 12/09/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 07/06/2017 | French | |
| Abridged model | 31/12/2015 | 01/04/2016 | 05/04/2016 | French | |
| Abridged model | 31/12/2014 | 16/06/2015 | 02/07/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 04/07/2014 | French | |
| Abridged model | 31/12/2012 | 18/06/2013 | 10/07/2013 | French | |
| Abridged model | 31/12/2011 | 19/06/2012 | 04/07/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
David Berbion
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202381,2 k €↑
- 2022Annual accounts 202235,1 k €↑
- 2021Annual accounts 202133,1 k €↑
- 2020Annual accounts 2020-35,6 k €↑
- 2019Annual accounts 2019-42,5 k €↑
- 2018Annual accounts 2018-50,8 k €↓
- 2017Annual accounts 2017-30,9 k €↓
- 2016Annual accounts 2016-10,7 k €↓
- 2015Annual accounts 201520,1 k €↑
- 2014Annual accounts 2014-17,2 k €↓
- 2013Annual accounts 201334 k €↑
- 2012Annual accounts 2012-94,6 k €↑
- 2011Annual accounts 2011-144,7 k €
- 19/05/2010IncorporationPrivate company with limited liability