NORMAL SITUATION

URS & MINOR

Financial year 2024 · closed on 31/12/2024
Net result
-2,4 k €
+61.3% YoY
Gross margin
62,6 k €
-38.0% YoY
Equity
18 k €
-11.8% YoY

Company — Normal situation.

What does URS & MINOR do?

URS & MINOR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.164.143
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
Solid equityGood liquidityPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin62,6 k €101,1 k €90 k €96,4 k €2,9 k €135,8 k €181,1 k €86,9 k €50,5 k €39,5 €-300,3 €-17,4 k €-15,2 k €2,5 k €
EBITDA18,9 k €25 k €15,3 k €3,6 k €-36,3 k €69,8 k €68,6 k €46,9 k €43,8 k €39,5 €-300,3 €-17,7 k €-15,7 k €-325,4 €
Operating result18,9 k €16,7 k €7 k €-7,7 k €-47,5 k €66,6 k €65,4 k €43,2 k €43,8 k €-1,5 k €-2,6 k €-20,1 k €-18 k €-938,9 €
Net result-2,4 k €-6,3 k €-7,1 k €-7,9 k €-76,6 k €69,9 k €60,3 k €28,4 k €44,2 k €-1,5 k €-2,8 k €-20,6 k €-24,6 k €-4,6 k €
Balance sheet
Equity18 k €20,5 k €75,7 k €82,8 k €90,7 k €167,3 k €97,3 k €37 k €8,6 k €-35,6 k €-34,1 k €-31,3 k €-10,7 k €-3,6 k €
Total assets36,4 k €116,9 k €114,8 k €96,3 k €91,8 k €170,7 k €111,7 k €120,4 k €60,3 k €6 k €7,5 k €7,3 k €20,6 k €2,3 k €
Cash34,1 k €25,8 k €38,7 k €28,7 k €31,4 k €126,4 k €85,5 k €79,7 k €53,3 k €4,3 k €
Debts18,4 k €96,5 k €39,2 k €13,5 k €1,1 k €3,5 k €14,4 k €83,5 k €51,7 k €41,6 k €41,7 k €38,6 k €31,2 k €6 k €
Other
Workforce0,3 ETP1,4 ETP2,7 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Nicolai Getti

Director · since 31 octobre 2016

Active
Maria Olesen

Managing director · since 03 octobre 2016

Active

Ended mandates

Maria Olesen

Manager · since 24 février 2016

Ended
Nicolai Getti

Associate · since 24 février 2016

Ended
James Lavery

Administrator - manager · since 07 juin 2010

Ended
Maria Olesen

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202519/07/202412/07/202315/09/202201/07/202111/07/2020
General meeting04/05/202504/06/202406/06/202307/06/202201/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202404/05/202525/06/2025FrenchPDF
Abridged model31/12/202304/06/202419/07/2024FrenchPDF
Abridged model31/12/202206/06/202312/07/2023FrenchPDF
Abridged modelCorrection31/12/202107/06/202215/09/2022FrenchPDF
Abridged model31/12/202107/06/202204/07/2022FrenchPDF
Abridged model31/12/202001/06/202101/07/2021FrenchPDF
Abridged model31/12/201902/06/202011/07/2020FrenchPDF
Abridged model31/12/201804/06/201915/07/2019FrenchPDF
Abridged model31/12/201705/06/201811/06/2018FrenchPDF
Abridged model31/12/201605/06/201725/06/2017FrenchPDF
Abridged model31/12/201507/06/201611/06/2016FrenchPDF
Abridged model31/12/201402/06/201520/02/2016FrenchPDF
Abridged model31/12/201303/06/201415/07/2014FrenchPDF
Abridged model31/12/201204/06/201325/07/2013FrenchPDF
Abridged model31/12/201105/06/201229/06/2012FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Nicolai Getti

Director · since 31 octobre 2016

Active
Maria Olesen

Managing director · since 03 octobre 2016

Active

Ended mandates

Maria Olesen

Manager · since 24 février 2016

Ended
Nicolai Getti

Associate · since 24 février 2016

Ended
James Lavery

Administrator - manager · since 07 juin 2010

Ended
Maria Olesen

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution24/04/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates02/08/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates10/03/2016
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office22/02/2016
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-2,4 k €
  2. 2023
    Annual accounts 2023-6,3 k €
  3. 2022
    Annual accounts 2022-7,1 k €
  4. 2021
    Annual accounts 2021-7,9 k €
  5. 2020
    Annual accounts 2020-76,6 k €
  6. 2019
    Annual accounts 201969,9 k €
  7. 2018
    Annual accounts 201860,3 k €
  8. 2017
    Annual accounts 201728,4 k €
  9. 2016
    Annual accounts 201644,2 k €
  10. 2015
    Annual accounts 2015-1,5 k €
  11. 2014
    Annual accounts 2014-2,8 k €
  12. 2013
    Annual accounts 2013-20,6 k €
  13. 2012
    Annual accounts 2012-24,6 k €
  14. 2011
    Annual accounts 2011-4,6 k €