ACTIVE

KOS-I

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

1,2 k €

-11.8% YoY

Gross margin

16,8 k €

-4.3% YoY

Equity

151,1 k €

+0.8% YoY

What does KOS-I do?

KOS-I is a Private limited company incorporated in 2010. Its main activity is: Performing arts. Its registered office is in Lebbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.170.081

Incorporation

27/05/2010

Legal form

Private limited company

Registered office

Langestraat 112
9280 Lebbeke · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities 62010Computer programming activities 62090Other information technology and computer service activities 62100Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	16,8 k €	-4.3%	17,5 k €	-63.6%	48,1 k €	+6.2%	45,3 k €	+219%	14,2 k €	-33.1%	21,2 k €	+46.7%	14,5 k €	-19.5%	18 k €	+17.6%	15,3 k €	-55.3%	34,2 k €	-9.7%	37,8 k €	+58.1%	23,9 k €	-32.4%	35,4 k €	+41.7%	25 k €
EBITDA	15,4 k €	-5.3%	16,2 k €	-65.2%	46,6 k €	+6.1%	43,9 k €	+244%	12,8 k €	-34.9%	19,6 k €	+48.4%	13,2 k €	-14.2%	15,4 k €	+21.6%	12,7 k €	-60.2%	31,8 k €	-10.5%	35,6 k €	+58.0%	22,5 k €	-17.4%	27,3 k €	+9.2%	25 k €
Operating result	4,2 k €	-25.8%	5,6 k €	-85.1%	37,9 k €	+6.5%	35,6 k €	+480%	6,1 k €	-57.6%	14,5 k €	+69.4%	8,5 k €	-27.1%	11,7 k €	+204%	3,9 k €	-85.9%	27,4 k €	-1.8%	27,9 k €	+87.9%	14,9 k €	+16.5%	12,8 k €	+3.8%	12,3 k €
Net result	1,2 k €	-11.8%	1,3 k €	-94.7%	24,9 k €	-2.5%	25,5 k €	+585%	3,7 k €	-65.4%	10,8 k €	+104%	5,3 k €	-3.8%	5,5 k €	+497%	-1,4 k €	-111%	12,2 k €	-3.8%	12,6 k €	+165%	4,8 k €	+48.7%	3,2 k €	-52.7%	6,8 k €
Balance sheet
Equity	151,1 k €	+0.8%	149,9 k €	+0.9%	148,6 k €	+20.1%	123,7 k €	+26.0%	98,2 k €	+25.3%	78,4 k €	+15.9%	67,6 k €	+8.5%	62,3 k €	+9.7%	56,8 k €	-2.4%	58,2 k €	+26.4%	46 k €	+37.9%	33,4 k €	+106%	16,2 k €	+24.7%	13 k €
Total assets	203,7 k €	-8.0%	221,4 k €	-1.7%	225,2 k €	+5.0%	214,5 k €	+22.9%	174,5 k €	+5.1%	166,1 k €	+4.3%	159,3 k €	-8.0%	173,2 k €	-48.5%	336,3 k €	+72.1%	195,4 k €	-42.1%	337,2 k €	+1.5%	332,4 k €	-4.0%	346,3 k €	+65.3%	209,4 k €
Cash	77,7 k €	-4.4%	81,3 k €	+4.1%	78,1 k €	+31.5%	59,3 k €	+86.2%	31,9 k €	+96.8%	16,2 k €	+16.8%	13,9 k €	+8.1%	12,8 k €	-32.1%	18,9 k €	-32.9%	28,2 k €	+192%	9,6 k €	+286%	2,5 k €	-52.7%	5,3 k €	-29.1%	7,4 k €
Debts	52,6 k €	-26.4%	71,4 k €	-6.5%	76,4 k €	-15.6%	90,5 k €	+18.9%	76,1 k €	-13.2%	87,7 k €	-4.5%	91,7 k €	-16.7%	110,2 k €	-60.6%	279,4 k €	+104%	137,2 k €	-52.8%	290,4 k €	-2.7%	298,5 k €	-9.2%	328,7 k €	+67.3%	196,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Xavier Kosolosky

Director

Active

Ended mandates

Xavier KOSOLOSKY

Manager · since 21 mai 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	29/10/2024	31/10/2023	31/10/2022	29/10/2021	30/11/2020
General meeting	30/09/2025	30/09/2024	29/09/2023	23/09/2022	24/09/2021	25/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	30/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	29/10/2024	Dutch	PDF
Micro model	31/03/2023	29/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	23/09/2022	31/10/2022	Dutch	PDF
Micro model	31/03/2021	24/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	25/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	27/09/2019	23/10/2019	Dutch	PDF
Abridged model	31/03/2018	28/09/2018	23/10/2018	Dutch	PDF
Abridged model	31/03/2017	22/09/2017	26/09/2017	Dutch	PDF
Abridged model	31/03/2016	23/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/03/2015	25/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	26/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	27/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	25/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	04/01/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Xavier Kosolosky

Director

Active

Ended mandates

Xavier KOSOLOSKY

Manager · since 21 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office27/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other07/06/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 k €↓
2024
Annual accounts 20241,3 k €↓
2023
Annual accounts 202324,9 k €↓
2022
Annual accounts 202225,5 k €↑
2021
Annual accounts 20213,7 k €↓
2019
Annual accounts 201910,8 k €↑
2018
Annual accounts 20185,3 k €↓
2017
Annual accounts 20175,5 k €↑
2016
Annual accounts 2016-1,4 k €↓
2015
Annual accounts 201512,2 k €↓
2014
Annual accounts 201412,6 k €↑
2013
Annual accounts 20134,8 k €↑
2012
Annual accounts 20123,2 k €↓
2011
Annual accounts 20116,8 k €
27/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOS-I

Overview

What does KOS-I do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline