ACTIVE

ELEVAGE DES SEQUOIAS

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

32,5 k €

+241.6% YoY

Gross margin

102,2 k €

+178.4% YoY

Equity

-192,9 k €

+14.4% YoY

What does ELEVAGE DES SEQUOIAS do?

ELEVAGE DES SEQUOIAS is a Private limited company incorporated in 2010. Its main activity is: Raising of horses and other equines. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.368.140

Incorporation

03/06/2010

Legal form

Private limited company

Registered office

Ferme de Hongrée 1
1460 Ittre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2024

Activities (NACE)

01430Raising of horses and other equines· main 01430Raising of horses and other equines 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 96095Other personal service activities n.e.c.96995Other personal service activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2011
Income statement
Gross margin	102,2 k €	+178%	36,7 k €	+289%	9,4 k €	+168%	-13,9 k €	-118%	76,1 k €	+3669%	-2,1 k €	+84.2%	-13,5 k €	-126%	51,7 k €	+434%	-15,5 k €	-323%	7 k €	-83.6%	42,5 k €	+202%	14,1 k €
EBITDA	101,3 k €	+215%	32,2 k €	+396%	6,5 k €	+144%	-14,9 k €	-121%	71,7 k €	+1527%	-5 k €	+65.4%	-14,5 k €	-129%	50,8 k €	+409%	-16,5 k €	-361%	6,3 k €	-84.8%	41,6 k €	+210%	13,4 k €
Operating result	32,8 k €	+247%	-22,3 k €	+19.3%	-27,6 k €	+49.7%	-54,8 k €	-335%	23,3 k €	+152%	-44,4 k €	+0.2%	-44,5 k €	-260%	27,9 k €	+167%	-41,7 k €	-363%	-9 k €	-131%	28,9 k €	+6422%	-457 €
Net result	32,5 k €	+242%	-22,9 k €	+22.6%	-29,6 k €	+46.2%	-55,2 k €	-345%	22,5 k €	+150%	-44,8 k €	+0.7%	-45,1 k €	-266%	27,2 k €	+165%	-42,2 k €	-351%	-9,4 k €	-139%	24,2 k €	+4177%	-593 €
Balance sheet
Equity	-192,9 k €	+14.4%	-225,4 k €	-11.3%	-202,5 k €	-52.7%	-132,6 k €	-71.2%	-77,5 k €	+22.5%	-99,9 k €	-81.2%	-55,1 k €	-451%	-10 k €	+73.1%	-37,2 k €	-859%	4,9 k €	-65.6%	14,3 k €	+154%	5,6 k €
Total assets	432,3 k €	+28.2%	337,4 k €	+2.5%	329 k €	+8.4%	303,4 k €	-11.7%	343,4 k €	+14.6%	299,8 k €	+9.5%	273,9 k €	+51.9%	180,3 k €	+58.0%	114,1 k €	+30.9%	87,2 k €	-12.4%	99,6 k €	-14.4%	116,4 k €
Cash	8,6 k €		0 €	-100%	985,6 €	-81.1%	5,2 k €	-79.3%	25,2 k €		–		5,8 k €		0 €		–		–		10,8 k €	-30.3%	15,5 k €
Debts	625,2 k €	+11.1%	562,8 k €	+5.9%	531,5 k €	+21.9%	436 k €	+3.6%	420,9 k €	+5.3%	399,7 k €	+21.6%	328,7 k €	+73.0%	190 k €	+25.8%	151,1 k €	+83.6%	82,3 k €	-3.6%	85,3 k €	-23.0%	110,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 4 ended

Active mandates

Eloïse Vaxelaire

Manager · since 03 octobre 2010

Active

Luis SANTOS VIEGAS

Manager · since 03 juin 2010

Active

Ended mandates

Luis Santos Viegas

Director · since 03 juin 2010

Ended

ELOISE VAXELAIRE

Mandate

Ended

Eloïse VAXELAIRE

Director

Ended

FILIPE VIEGAS

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2025	19/12/2023	26/01/2023	01/02/2022	11/01/2021	10/01/2020
General meeting	10/12/2024	12/12/2023	13/12/2022	13/12/2021	13/12/2020	13/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	10/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	12/12/2023	19/12/2023	French	PDF
Micro model	30/06/2022	13/12/2022	26/01/2023	French	PDF
Abridged model	30/06/2021	13/12/2021	01/02/2022	French	PDF
Abridged model	30/06/2020	13/12/2020	11/01/2021	French	PDF
Abridged model	30/06/2019	13/12/2019	10/01/2020	French	PDF
Abridged model	30/06/2018	13/12/2018	09/01/2019	French	PDF
Abridged model	30/06/2017	13/12/2017	02/01/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	12/01/2017	French	PDF
Abridged model	30/06/2015	13/12/2015	06/01/2016	French	PDF
Abridged model	30/06/2014	13/12/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	13/12/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	13/12/2012	12/01/2013	French	PDF
Abridged model	30/06/2011	13/12/2011	27/12/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 2 active · 4 ended

Active mandates

Eloïse Vaxelaire

Manager · since 03 octobre 2010

Active

Luis SANTOS VIEGAS

Manager · since 03 juin 2010

Active

Ended mandates

Luis Santos Viegas

Director · since 03 juin 2010

Ended

ELOISE VAXELAIRE

Mandate

Ended

Eloïse VAXELAIRE

Director

Ended

FILIPE VIEGAS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2025
Démission, nomination d'administrateur, transfert de parts
PDF
Other29/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Capital / shares18/08/2011
CAPITAL, ACTIONS
PDF
Mandates07/07/2010
DEMISSIONS, NOMINATIONS
PDF
Other07/06/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202432,5 k €↑
2023
Annual accounts 2023-22,9 k €↑
2022
Annual accounts 2022-29,6 k €↑
2020
Annual accounts 2020-55,2 k €↓
2019
Annual accounts 201922,5 k €↑
2018
Annual accounts 2018-44,8 k €↑
2017
Annual accounts 2017-45,1 k €↓
2016
Annual accounts 201627,2 k €↑
2015
Annual accounts 2015-42,2 k €↓
2014
Annual accounts 2014-9,4 k €↓
2013
Annual accounts 201324,2 k €↑
2011
Annual accounts 2011-593 €
03/06/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEVAGE DES SEQUOIAS

Overview

What does ELEVAGE DES SEQUOIAS do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline