SECOTINE
0826.384.075 · rovalta.com · 21/09/2026
ACTIVE
SECOTINE
Financial year 2025 · closed on 31/12/2025
Net result
26,9 k €
+26.9% YoY
Gross margin
63,8 k €
+15.6% YoY
Equity
333,5 k €
+8.8% YoY
Overview
What does SECOTINE do?
SECOTINE is a Private company with limited liability incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Huldenberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.384.075
Incorporation
25/05/2010
Legal form
Private company with limited liability
Registered office
Onderbosstraat(SAR) 16
3040 Huldenberg · FlandreSee on map
3040 Huldenberg · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 63,8 k € | +15.6% | 55,2 k € | +10.3% | 50,1 k € | +26.4% | 39,7 k € | -27.6% | 54,8 k € | +24.6% | 44 k € | -43.3% | 77,6 k € | -17.0% | 93,4 k € | +29.9% | 71,9 k € | -47.2% | 136,1 k € | +161% | 52,1 k € | +5.2% | 49,5 k € | -22.7% | 64 k € | +149% | 25,7 k € | -44.2% | 46 k € | -2.6% | 47,3 k € |
| EBITDA | 60,8 k € | +15.3% | 52,7 k € | +16.5% | 45,3 k € | +22.4% | 37 k € | -29.1% | 52,2 k € | +26.3% | 41,3 k € | -45.0% | 75 k € | -17.5% | 90,9 k € | +31.0% | 69,4 k € | -47.9% | 133,2 k € | +168% | 49,7 k € | +5.5% | 47,2 k € | -25.4% | 63,2 k € | +153% | 24,9 k € | -44.9% | 45,3 k € | -2.7% | 46,5 k € |
| Operating result | 37,5 k € | +26.1% | 29,8 k € | +43.7% | 20,7 k € | +10.4% | 18,8 k € | -44.3% | 33,7 k € | +45.9% | 23,1 k € | -53.0% | 49,1 k € | -28.2% | 68,3 k € | +62.9% | 41,9 k € | -60.6% | 106,5 k € | +406% | 21 k € | -20.3% | 26,4 k € | -37.5% | 42,2 k € | +151% | 16,8 k € | -60.1% | 42,2 k € | -5.4% | 44,6 k € |
| Net result | 26,9 k € | +26.9% | 21,2 k € | +69.8% | 12,5 k € | +2.5% | 12,2 k € | -41.2% | 20,7 k € | +49.8% | 13,8 k € | -56.9% | 32,1 k € | -28.6% | 44,9 k € | +98.8% | 22,6 k € | -63.8% | 62,5 k € | +885% | 6,3 k € | -50.3% | 12,8 k € | -50.3% | 25,7 k € | +131% | 11,1 k € | -62.6% | 29,7 k € | +5.8% | 28,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 333,5 k € | +8.8% | 306,6 k € | +7.4% | 285,4 k € | +4.6% | 272,9 k € | +4.7% | 260,7 k € | +8.6% | 240 k € | +6.1% | 226,2 k € | +16.5% | 194,1 k € | -2.7% | 199,5 k € | +12.8% | 176,9 k € | +54.6% | 114,4 k € | +5.9% | 108,1 k € | +141% | 44,9 k € | -40.3% | 75,2 k € | +17.4% | 64,1 k € | +86.7% | 34,3 k € |
| Total assets | 422,7 k € | +7.4% | 393,6 k € | -2.7% | 404,6 k € | +1.1% | 400,3 k € | +3.5% | 386,8 k € | -4.2% | 403,6 k € | -8.6% | 441,4 k € | +1.1% | 436,4 k € | -8.2% | 475,5 k € | -7.1% | 511,9 k € | +12.5% | 455 k € | +6.6% | 426,9 k € | -1.6% | 433,9 k € | +37.7% | 315,2 k € | +223% | 97,7 k € | +75.5% | 55,6 k € |
| Cash | 163,8 k € | +44.1% | 113,7 k € | +5.9% | 107,4 k € | -27.8% | 148,6 k € | +18.9% | 125 k € | +3.3% | 121,1 k € | -18.4% | 148,4 k € | +10.0% | 134,9 k € | -4.2% | 140,9 k € | -15.7% | 167,2 k € | +99.4% | 83,9 k € | +19.2% | 70,3 k € | +14.6% | 61,4 k € | -28.8% | 86,3 k € | -5.5% | 91,3 k € | +131% | 39,5 k € |
| Debts | 89,2 k € | +2.5% | 87 k € | -27.0% | 119,2 k € | -6.4% | 127,4 k € | +1.0% | 126,1 k € | -22.9% | 163,6 k € | -24.0% | 215,3 k € | -11.2% | 242,4 k € | -12.2% | 275,9 k € | -17.6% | 335 k € | -1.7% | 340,6 k € | +6.8% | 318,9 k € | -18.0% | 389 k € | +62.1% | 240 k € | +614% | 33,6 k € | +70.4% | 19,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Christine Joris
ActiveEnded mandates
Christine Joris
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 31/08/2025 | 30/08/2024 | 25/08/2023 | 30/08/2022 | 20/08/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/06/2026 | 28/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 18/06/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/06/2023 | 25/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 16/06/2021 | 20/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 17/06/2020 | 27/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 19/06/2019 | 07/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 20/06/2018 | 22/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/06/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/05/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 31/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 07/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 29/08/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 1 ended
Active mandates
Christine Joris
ActiveEnded mandates
Christine Joris
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,9 k €↑
- 2024Annual accounts 202421,2 k €↑
- 2023Annual accounts 202312,5 k €↑
- 2022Annual accounts 202212,2 k €↓
- 2021Annual accounts 202120,7 k €↑
- 2020Annual accounts 202013,8 k €↓
- 2019Annual accounts 201932,1 k €↓
- 2018Annual accounts 201844,9 k €↑
- 2017Annual accounts 201722,6 k €↓
- 2016Annual accounts 201662,5 k €↑
- 2015Annual accounts 20156,3 k €↓
- 2014Annual accounts 201412,8 k €↓
- 2013Annual accounts 201325,7 k €↑
- 2012Annual accounts 201211,1 k €↓
- 2011Annual accounts 201129,7 k €↑
- 2010Annual accounts 201028,1 k €
- 25/05/2010IncorporationPrivate company with limited liability