ACTIVE

TORN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,0 k €

+1377.7% YoY

Gross margin

171,5 k €

+60.6% YoY

Equity

-85,1 k €

+44.4% YoY

What does TORN do?

TORN is a Private limited company incorporated in 2010. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.407.039

Incorporation

04/06/2010

Legal form

Private limited company

Registered office

Rue François Dubois 21
1310 La Hulpe · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	171,5 k €	+60.6%	106,8 k €	+21357%	497,7 €	-99.0%	52,0 k €	-59.7%	129,1 k €	+121%	58,5 k €	-0.2%	58,6 k €	+5.7%	55,5 k €	-4.1%	57,9 k €	-19.5%	71,8 k €	+14.2%	62,9 k €	-5.4%	66,4 k €	+15.4%	57,6 k €	+43.5%	40,1 k €	+486%	-10,4 k €
EBITDA	164,8 k €	+65.9%	99,3 k €	+1639%	-6,5 k €	-114%	44,9 k €	-63.5%	123,2 k €	+138%	51,8 k €	-0.7%	52,2 k €	+13.4%	46,0 k €	-9.6%	50,9 k €	-23.7%	66,7 k €	+16.0%	57,5 k €	+2.2%	56,3 k €	-2.1%	57,5 k €	+44.5%	39,8 k €	+399%	-13,3 k €
Operating result	107,1 k €	+157%	41,7 k €	+150%	-84,1 k €	-796%	12,1 k €	-87.6%	97,7 k €	+503%	16,2 k €	-42.2%	28,0 k €	+28.2%	21,8 k €	-18.3%	26,7 k €	+44.2%	18,5 k €	+98.5%	9,3 k €	+15.5%	8,1 k €	-13.0%	9,3 k €	+210%	-8,4 k €	+36.7%	-13,3 k €
Net result	68,0 k €	+1378%	-5,3 k €	+95.2%	-112,0 k €	-2907%	-3,7 k €	-104%	85,7 k €	+901%	-10,7 k €	-419%	3,3 k €	+201%	-3,3 k €	-306%	-813,0 €	+89.0%	-7,4 k €	+61.5%	-19,2 k €	+11.5%	-21,7 k €	-17.3%	-18,5 k €	+39.2%	-30,4 k €	-98.5%	-15,3 k €
Balance sheet
Equity	-85,1 k €	+44.4%	-153,1 k €	-3.6%	-147,8 k €	-313%	-35,7 k €	-11.6%	-32,0 k €	+72.8%	-117,7 k €	-10.0%	-107,0 k €	+3.0%	-110,4 k €	-3.1%	-107,1 k €	-0.8%	-106,3 k €	-7.5%	-98,9 k €	-24.1%	-79,7 k €	-37.4%	-58,0 k €	-46.8%	-39,5 k €	-333%	-9,1 k €
Total assets	949,5 k €	-7.2%	1,0 M €	-7.4%	1,1 M €	-7.2%	1,2 M €	+72.2%	691,1 k €	+0.2%	689,9 k €	-1.7%	701,7 k €	-4.2%	732,6 k €	-2.7%	753,1 k €	-4.2%	786,0 k €	-4.7%	824,3 k €	-5.8%	874,7 k €	-4.8%	918,8 k €	-5.2%	969,1 k €		–
Cash	10,4 k €	-29.3%	14,8 k €	-79.0%	70,4 k €	+1367%	4,8 k €	-79.7%	23,7 k €	+764%	2,7 k €		–		5,6 k €		–		1,7 k €		–		4,1 k €		–		1,5 k €		–
Debts	1,0 M €	-12.0%	1,2 M €	-6.3%	1,3 M €	+2.3%	1,2 M €	+70.3%	718,6 k €	-10.6%	804,0 k €	-0.0%	804,3 k €	-4.3%	840,3 k €	-2.3%	860,2 k €	-3.6%	892,3 k €	-3.4%	923,2 k €	-3.2%	953,6 k €	-2.4%	976,8 k €	-3.2%	1,0 M €	+10965%	9,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

CAROLINE OGANESOFF

Director

Active

LOIC POTJES

Director

Active

Ended mandates

CAROLINE OGANESOFF

Manager

Ended

JAN DE RAEDEMAEKER

Manager

Ended

LOIC POTJES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	12/09/2025	26/09/2024	28/08/2023	19/07/2022	29/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	12/09/2025	French	PDF
Micro model	31/12/2023	21/06/2024	26/09/2024	French	PDF
Micro model	31/12/2022	16/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	18/06/2021	29/06/2021	French	PDF
Micro model	31/12/2019	19/06/2020	18/08/2020	French	PDF
Micro model	31/12/2018	21/06/2019	26/06/2019	French	PDF
Micro model	31/12/2017	25/09/2018	21/11/2018	French	PDF
Micro model	31/12/2016	16/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	29/12/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	13/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	03/10/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	30/08/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

CAROLINE OGANESOFF

Director

Active

LOIC POTJES

Director

Active

Ended mandates

CAROLINE OGANESOFF

Manager

Ended

JAN DE RAEDEMAEKER

Manager

Ended

LOIC POTJES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office21/09/2023
SIEGE SOCIAL
PDF
Mandates09/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office23/01/2019
SIEGE SOCIAL
PDF
Mandates06/09/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office06/03/2013
SIEGE SOCIAL
PDF
Registered office24/04/2012
SIEGE SOCIAL
PDF
Mandates09/01/2012
OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office09/11/2010
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,0 k €↑
2024
Annual accounts 2024-5,3 k €↑
2023
Annual accounts 2023-112,0 k €↓
2022
Annual accounts 2022-3,7 k €↓
2021
Annual accounts 202185,7 k €↑
2020
Annual accounts 2020-10,7 k €↓
2019
Annual accounts 20193,3 k €↑
2018
Annual accounts 2018-3,3 k €↓
2017
Annual accounts 2017-813,0 €↑
2016
Annual accounts 2016-7,4 k €↑
2015
Annual accounts 2015-19,2 k €↑
2014
Annual accounts 2014-21,7 k €↓
2013
Annual accounts 2013-18,5 k €↑
2012
Annual accounts 2012-30,4 k €↓
2011
Annual accounts 2011-15,3 k €
04/06/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TORN

Overview

What does TORN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline