PENDOLIMA
0826.502.158 · rovalta.com · 22/09/2026
NORMAL SITUATION
PENDOLIMA
Financial year 2022 · closed on 31/12/2022
Net result
87,6 k €
-64.0% YoY
Gross margin
288,7 k €
-16.7% YoY
Equity
1,1 M €
+8.7% YoY
Company — Normal situation.
Overview
What does PENDOLIMA do?
PENDOLIMA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.502.158
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 288,7 k € | -16.7% | 346,4 k € | +27.5% | 271,7 k € | +3.9% | 261,6 k € | +4.6% | 250 k € | +0.1% | 249,7 k € | +179% | 89,5 k € | -43.0% | 157 k € | -22.7% | 203,1 k € | +38.6% | 146,5 k € | +41.6% | 103,5 k € | -35.9% | 161,4 k € |
| EBITDA | 287,1 k € | -16.8% | 345,3 k € | +27.6% | 270,5 k € | +3.7% | 260,9 k € | +4.6% | 249,5 k € | +0.2% | 249 k € | +180% | 88,9 k € | -43.1% | 156,3 k € | -22.9% | 202,6 k € | +38.7% | 146 k € | +41.3% | 103,3 k € | -35.8% | 161,1 k € |
| Operating result | 287,1 k € | -16.7% | 344,8 k € | +27.7% | 270 k € | +3.8% | 260,1 k € | +4.5% | 249 k € | +0.2% | 248,5 k € | +181% | 88,4 k € | -43.1% | 155,4 k € | -23.0% | 201,8 k € | +38.7% | 145,4 k € | +41.5% | 102,8 k € | -35.6% | 159,6 k € |
| Net result | 87,6 k € | -64.0% | 243,2 k € | +29.3% | 188,2 k € | +5.7% | 177,9 k € | +2.3% | 173,9 k € | +18.2% | 147,2 k € | +150% | 58,8 k € | -39.4% | 97 k € | -23.8% | 127,3 k € | +25.1% | 101,8 k € | +43.5% | 70,9 k € | -31.7% | 103,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 1,1 M € | +8.7% | 1 M € | +31.8% | 764,8 k € | +13.5% | 673,7 k € | +8.1% | 623 k € | +38.7% | 449,1 k € | +48.7% | 302 k € | +24.2% | 243,2 k € | +66.4% | 146,2 k € | -49.4% | 288,9 k € | +54.4% | 187,2 k € | +61.0% | 116,3 k € |
| Total assets | 1,1 M € | +7.2% | 1 M € | +16.1% | 898,7 k € | +8.9% | 825 k € | +28.0% | 644,4 k € | +31.8% | 488,9 k € | +58.7% | 308,1 k € | +18.8% | 259,3 k € | +39.0% | 186,5 k € | -45.7% | 343,8 k € | +53.0% | 224,6 k € | +28.5% | 174,9 k € |
| Cash | 300,3 k € | +286% | 77,8 k € | -87.1% | 604,2 k € | +34.7% | 448,6 k € | +87.5% | 239,3 k € | +53.4% | 156 k € | +458% | 28 k € | +6.7% | 26,2 k € | -51.4% | 53,9 k € | -41.7% | 92,4 k € | +33.8% | 69,1 k € | -35.7% | 107,4 k € |
| Debts | 23,7 k € | -33.4% | 35,6 k € | -73.4% | 133,9 k € | -11.6% | 151,4 k € | +607% | 21,4 k € | -46.1% | 39,7 k € | +553% | 6,1 k € | -62.2% | 16,1 k € | -60.2% | 40,4 k € | -26.4% | 54,9 k € | +46.5% | 37,5 k € | -35.3% | 57,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
Greta Van den Broeck
ActiveRonald Willemsens
ActiveEnded mandates
Ronald Willemsens
EndedRonald Willemsens
EndedRonny Willemsens
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/05/2023 | 20/06/2022 | 22/06/2021 | 15/06/2020 | 18/06/2019 | 02/07/2018 |
| General meeting | 28/04/2023 | 20/06/2022 | 21/06/2021 | 15/06/2020 | 17/06/2019 | 18/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 28/04/2023 | 03/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/06/2021 | 22/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 15/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/06/2019 | 18/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/06/2018 | 02/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/06/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 23/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 17/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/06/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 18/06/2012 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 3 ended
Active mandates
Greta Van den Broeck
ActiveRonald Willemsens
ActiveEnded mandates
Ronald Willemsens
EndedRonald Willemsens
EndedRonny Willemsens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202287,6 k €↓
- 2021Annual accounts 2021243,2 k €↑
- 2020Annual accounts 2020188,2 k €↑
- 2019Annual accounts 2019177,9 k €↑
- 2018Annual accounts 2018173,9 k €↑
- 2017Annual accounts 2017147,2 k €↑
- 2016Annual accounts 201658,8 k €↓
- 2015Annual accounts 201597 k €↓
- 2014Annual accounts 2014127,3 k €↑
- 2013Annual accounts 2013101,8 k €↑
- 2012Annual accounts 201270,9 k €↓
- 2011Annual accounts 2011103,9 k €