Gramercy
0826.504.039 · rovalta.com · 22/09/2026
ACTIVE
Gramercy
Financial year 2023 · closed on 31/12/2023
Net result
974,7 €
-26.8% YoY
Gross margin
-243,6 €
-37.6% YoY
Equity
24 k €
+4.2% YoY
Overview
What does Gramercy do?
Gramercy is a Private company with limited liability incorporated in 2010. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.504.039
Incorporation
09/06/2010
Legal form
Private company with limited liability
Registered office
Avenue de la Sapinière 6
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2023 | 2022 | 2021 | 2020 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | -243,6 € | -37.6% | -177 € | – | – | – | -347,5 € | +82.4% | -2 k € | +7.5% | -2,1 k € | +4.0% | -2,2 k € | +64.4% | -6,3 k € | ||||
| EBITDA | -243,6 € | -37.6% | -177 € | – | -267,1 € | +72.8% | -981,7 € | -125% | -436,5 € | +78.9% | -2,1 k € | +3.3% | -2,1 k € | +4.0% | -2,2 k € | +68.4% | -7,1 k € | ||
| Operating result | -243,6 € | -37.6% | -177 € | – | -267,1 € | +72.8% | -981,7 € | -125% | -436,5 € | +78.9% | -2,1 k € | +6.6% | -2,2 k € | +8.0% | -2,4 k € | +67.2% | -7,3 k € | ||
| Net result | 974,7 € | -26.8% | 1,3 k € | +6.1% | 1,3 k € | -14.7% | 1,5 k € | +250% | -981,7 € | -99.7% | -491,5 € | +76.9% | -2,1 k € | -14.2% | -1,9 k € | +24.0% | -2,5 k € | +65.1% | -7 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 24 k € | +4.2% | 23,1 k € | +6.1% | 21,7 k € | +6.1% | 20,5 k € | -31.9% | 30,1 k € | -3.2% | 31 k € | -1.6% | 31,5 k € | -6.3% | 33,7 k € | -5.2% | 35,5 k € | -6.5% | 38 k € |
| Total assets | 25,7 k € | +3.9% | 24,7 k € | +5.7% | 23,4 k € | +5.7% | 22,1 k € | -37.9% | 35,7 k € | 0.0% | 35,7 k € | -3.6% | 37 k € | -3.9% | 38,5 k € | -1.4% | 39,1 k € | -20.5% | 49,2 k € |
| Cash | 632,9 € | -5.5% | 669,5 € | -41.8% | 1,2 k € | -34.5% | 1,8 k € | +9.0% | 1,6 k € | 0.0% | 1,6 k € | -45.8% | 3 k € | -33.8% | 4,5 k € | -18.3% | 5,5 k € | +251% | 1,6 k € |
| Debts | 1,7 k € | 0.0% | 1,7 k € | 0.0% | 1,7 k € | 0.0% | 1,7 k € | -70.3% | 5,6 k € | +21.2% | 4,6 k € | -15.5% | 5,5 k € | +12.5% | 4,9 k € | +36.4% | 3,6 k € | -68.2% | 11,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Alix Perrot
ActiveEnded mandates
Alix Perrot
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0807.209.452 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/11/2024 | 30/11/2023 | 30/09/2022 | 30/11/2021 | 19/10/2017 | 10/11/2016 |
| General meeting | 05/06/2024 | 07/06/2023 | 01/06/2022 | 02/06/2021 | 07/06/2017 | 01/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 05/06/2024 | 29/11/2024 | French | |
| Micro model | 31/12/2022 | 07/06/2023 | 30/11/2023 | French | |
| Micro model | 31/12/2021 | 01/06/2022 | 30/09/2022 | French | |
| Micro model | 31/12/2020 | 02/06/2021 | 30/11/2021 | French | |
| Micro model | 31/12/2016 | 07/06/2017 | 19/10/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 10/11/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 10/11/2016 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 07/11/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 20/12/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 21/12/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Alix Perrot
ActiveEnded mandates
Alix Perrot
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023974,7 €↓
- 2022Annual accounts 20221,3 k €↑
- 2021Annual accounts 20211,3 k €↓
- 2020Annual accounts 20201,5 k €↑
- 2016Annual accounts 2016-981,7 €↓
- 2015Annual accounts 2015-491,5 €↑
- 2014Annual accounts 2014-2,1 k €↓
- 2013Annual accounts 2013-1,9 k €↑
- 2012Annual accounts 2012-2,5 k €↑
- 2011Annual accounts 2011-7 k €
- 09/06/2010IncorporationPrivate company with limited liability