NORMAL SITUATION

PoCoFiMo

Financial year 2022 · closed on 30/06/2022
Net result
-3,3 k €
-206.4% YoY
Gross margin
30,3 k €
+280.9% YoY
Equity
68,9 k €
+34.5% YoY
Workforce
0,5 ETP

Company — Normal situation.

What does PoCoFiMo do?

PoCoFiMo is a company registered in Belgium. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.525.221
Legal form
Private company with limited liability
Contributed capital
50 000,00 €
Latest accounts
30/06/2022
Average workforce
0,5 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20222019201820172015201420132011
Income statement
Gross margin30,3 k €7,9 k €-3,5 k €-27,7 k €20,6 k €8,4 k €21,8 k €4,8 k €
EBITDA-5,8 k €6,4 k €-5,1 k €-47,7 k €-4,1 k €7,7 k €18,9 k €2,8 k €
Operating result-58,7 k €5,1 k €-6,1 k €-49,2 k €-9,9 k €1,9 k €13,1 k €-3 k €
Net result-3,3 k €3,1 k €-6,5 k €-50,4 k €-10 k €546,5 €11 k €276,7 €
Balance sheet
Equity68,9 k €51,2 k €-41,9 k €-35,4 k €15 k €25 k €25 k €20,3 k €
Total assets136,8 k €128,8 k €17,9 k €27,5 k €47,4 k €44,9 k €76,2 k €83,3 k €
Cash50,5 k €46,8 k €730,2 €10,9 k €6,1 k €3,8 k €4,4 k €5,7 k €
Debts67,5 k €77,6 k €59,8 k €62,9 k €31,4 k €19,9 k €51,2 k €63,1 k €
Other
Workforce0,5 ETP0,3 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 11 ended

Active mandates

ISALUTION

Director · since 05 octobre 2018 · 0680.864.180

Represented by Huybrechts ISABELLE

Active

Ended mandates

ISALUTION

Director · since 05 octobre 2018 · 0680.864.180

Represented by Huybrechts Isabelle

Ended
ISALUTION

Manager · since 05 octobre 2018 · 0680.864.180

Represented by Isabelle Huybrechts

Ended
Dieter Goderis

Manager · since 14 décembre 2016

Ended
ACEG

Manager · since 23 janvier 2016 · until 05 octobre 2018 · 0846.351.031

Represented by vertegenw LBG BVBA HertBelgium BVBA

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202101/07/202001/07/201901/07/201801/07/201701/01/2016
Closing of the financial year30/06/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date29/03/202309/02/202201/02/202124/01/202009/01/201916/01/2018
General meeting14/12/202208/12/202109/12/202011/12/201925/09/201831/12/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202214/12/202229/03/2023DutchPDF
Abridged model30/06/202108/12/202109/02/2022DutchPDF
Abridged model30/06/202009/12/202001/02/2021DutchPDF
Micro model30/06/201911/12/201924/01/2020DutchPDF
Abridged model30/06/201825/09/201809/01/2019DutchPDF
Abridged model30/06/201731/12/201716/01/2018DutchPDF
Abridged model31/12/201520/06/201628/10/2016DutchPDF
Abridged model31/12/201420/04/201522/04/2015DutchPDF
Abridged model31/12/201307/06/201429/12/2014DutchPDF
Abridged model31/12/201120/06/201206/02/2013DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 11 ended

Active mandates

ISALUTION

Director · since 05 octobre 2018 · 0680.864.180

Represented by Huybrechts ISABELLE

Active

Ended mandates

ISALUTION

Director · since 05 octobre 2018 · 0680.864.180

Represented by Huybrechts Isabelle

Ended
ISALUTION

Manager · since 05 octobre 2018 · 0680.864.180

Represented by Isabelle Huybrechts

Ended
Dieter Goderis

Manager · since 14 décembre 2016

Ended
ACEG

Manager · since 23 janvier 2016 · until 05 octobre 2018 · 0846.351.031

Represented by vertegenw LBG BVBA HertBelgium BVBA

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-3,3 k €
  2. 2019
    Annual accounts 20193,1 k €
  3. 2018
    Annual accounts 2018-6,5 k €
  4. 2017
    Annual accounts 2017-50,4 k €
  5. 2015
    Annual accounts 2015-10 k €
  6. 2014
    Annual accounts 2014546,5 €
  7. 2013
    Annual accounts 201311 k €
  8. 2011
    Annual accounts 2011276,7 €