ACTIVE

MAD INDUSTRIES

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
23,6 k €
+265.3% YoY
Gross margin
29,4 k €
+118.2% YoY
Equity
165,3 k €
+16.7% YoY
Workforce
0,0 ETP

What does MAD INDUSTRIES do?

MAD INDUSTRIES is a Private limited company incorporated in 2010. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.539.671
Incorporation
10/06/2010
Legal form
Private limited company
Registered office
Rue Saint-Lambert 111
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main29201Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers62020Computer consultancy activities62200Computer programming, consultancy and related activities93110Operation of sports facilities93110Operation of sports facilities
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820172016201520142013201220112010
Income statement
Gross margin29,4 k €13,5 k €8,7 k €12,1 k €11,5 k €8,8 k €32,9 k €35,2 k €30,7 k €35,1 k €24,9 k €26,5 k €20,4 k €7,1 k €
EBITDA28,9 k €12,9 k €7,9 k €11,6 k €11,1 k €8,1 k €32,4 k €34,7 k €30,4 k €34,9 k €24,6 k €26,3 k €20,2 k €7,1 k €
Operating result28 k €10,9 k €5,9 k €9,7 k €3,8 k €2,3 k €19,1 k €27,1 k €29,9 k €29 k €18,4 k €20 k €13,6 k €5,5 k €
Net result23,6 k €6,5 k €2,3 k €5,1 k €1,3 k €263,6 €11 k €18,6 k €20,3 k €19,4 k €11 k €13,4 k €6,8 k €6,2 k €
Balance sheet
Equity165,3 k €141,7 k €135,2 k €132,9 k €127,8 k €122,6 k €122,4 k €112,3 k €94,7 k €75,4 k €51,8 k €38,7 k €25,3 k €18,6 k €
Total assets307,7 k €308,7 k €309,6 k €312,6 k €311,7 k €226,8 k €265,7 k €236,9 k €228 k €228,7 k €217,7 k €157 k €169,2 k €177,8 k €
Cash373,4 €2,6 k €373,6 €998,5 €0 €–6,9 k €2 k €21,7 k €7,8 k €1,4 k €4,4 k €3,9 k €5,2 k €
Debts142,4 k €167,1 k €174,4 k €179,6 k €183,9 k €104,2 k €143,4 k €124,6 k €133,3 k €153,3 k €165,9 k €118,3 k €143,8 k €158,9 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NICOLAS MARTIN DIMITRI

Director

Active

Ended mandates

DIMITRI MARTIN

Administrator - manager · since 13 juillet 2010

Ended
DIMITRI NICOLAS MARTIN

Administrator - manager · since 13 juillet 2010

Ended
Benedicte Van Brabant

Administrator - manager · since 04 juin 2010

Ended
DIMITRI MARTIN

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
SEA SPEED● Active
0426.963.316
VANWETS● Active
0455.900.196
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202614/08/202526/08/202431/08/202323/08/202227/08/2021
General meeting30/07/202603/06/202504/06/202406/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/07/202626/08/2026FrenchPDF
Abridged model31/12/202403/06/202514/08/2025FrenchPDF
Abridged model31/12/202304/06/202426/08/2024FrenchPDF
Abridged model31/12/202206/06/202331/08/2023FrenchPDF
Abridged model31/12/202107/06/202223/08/2022FrenchPDF
Micro model31/12/202001/06/202127/08/2021FrenchPDF
Micro model31/12/201908/09/202023/10/2020FrenchPDF
Micro model31/12/201804/06/201931/08/2019FrenchPDF
Micro model31/12/201705/06/201817/08/2018FrenchPDF
Micro model31/12/201606/06/201727/08/2017FrenchPDF
Abridged model31/12/201507/06/201631/08/2016FrenchPDF
Abridged model31/12/201402/06/201516/07/2015FrenchPDF
Abridged model31/12/201303/06/201418/08/2014FrenchPDF
Abridged model31/12/201204/06/201311/07/2013FrenchPDF
Abridged model31/12/201105/06/201213/07/2012FrenchPDF
Abridged model31/12/201007/06/201123/06/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

NICOLAS MARTIN DIMITRI

Director

Active

Ended mandates

DIMITRI MARTIN

Administrator - manager · since 13 juillet 2010

Ended
DIMITRI NICOLAS MARTIN

Administrator - manager · since 13 juillet 2010

Ended
Benedicte Van Brabant

Administrator - manager · since 04 juin 2010

Ended
DIMITRI MARTIN

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,6 k €↑
  2. 2024
    Annual accounts 20246,5 k €↑
  3. 2023
    Annual accounts 20232,3 k €↓
  4. 2022
    Annual accounts 20225,1 k €↑
  5. 2021
    Annual accounts 20211,3 k €↑
  6. 2018
    Annual accounts 2018263,6 €↓
  7. 2017
    Annual accounts 201711 k €↓
  8. 2016
    Annual accounts 201618,6 k €↓
  9. 2015
    Annual accounts 201520,3 k €↑
  10. 2014
    Annual accounts 201419,4 k €↑
  11. 2013
    Annual accounts 201311 k €↓
  12. 2012
    Annual accounts 201213,4 k €↑
  13. 2011
    Annual accounts 20116,8 k €↑
  14. 2010
    Annual accounts 20106,2 k €
  15. 10/06/2010
    IncorporationPrivate limited company