NORMAL SITUATION

Indu-Tools

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-447,3 k €

-139.1% YoY

Revenue

14,7 M €

-6.0% YoY

Equity

3,9 M €

-10.2% YoY

Workforce

49,7 ETP

+1.6% YoY

Company — Normal situation.

What does Indu-Tools do?

Indu-Tools is a company registered in Belgium. It employs on average 49,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.662.803

Legal form

Public limited company

Contributed capital

300 000,00 €

Latest accounts

31/12/2024

Average workforce

49,7 ETP

Joint committees (5)

100
10000
200
20000
218

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2020		2019		2018		2017		2016		2015		2014		2013		2011
Income statement
Revenue	14,7 M €	-6.0%	15,6 M €	+6.6%	14,7 M €	+33.8%	11 M €	+88.9%	5,8 M €	-35.4%	9 M €	-22.9%	11,7 M €	+3.3%	11,3 M €		–		–		–		–		–		–
EBITDA	1,5 M €	-57.3%	3,5 M €	+5.4%	3,3 M €	+86.6%	1,8 M €	-7.1%	1,9 M €	+17.2%	1,6 M €	+13.8%	1,4 M €	-37.7%	2,3 M €	-42.6%	4 M €	+23.6%	3,2 M €	+130%	1,4 M €	+76.6%	799,2 k €	+23.3%	648,3 k €	-63.3%	1,8 M €
Operating result	-584 k €	-129%	2 M €	+1.7%	2 M €	+544%	305,2 k €	-70.8%	1 M €	+820%	-145,2 k €	+69.1%	-469,1 k €	-174%	635 k €	-71.2%	2,2 M €	+10.7%	2 M €	+168%	743,4 k €	+163%	282,9 k €	+168%	-417,3 k €	-151%	814,5 k €
Net result	-447,3 k €	-139%	1,1 M €	-18.9%	1,4 M €	+829%	151,9 k €	-83.1%	897,1 k €	+512%	-217,9 k €	+61.9%	-571,8 k €	-230%	440,8 k €	-68.2%	1,4 M €	+8.8%	1,3 M €	+149%	511,8 k €	+71.0%	299,3 k €	+158%	-517,7 k €	-199%	521,5 k €
Balance sheet
Equity	3,9 M €	-10.2%	4,4 M €	+35.5%	3,2 M €	+14.6%	2,8 M €	+5.7%	2,7 M €	+51.0%	1,8 M €	-35.5%	2,7 M €	-32.6%	4,1 M €	+9.2%	3,7 M €	+59.8%	2,3 M €	+108%	1,1 M €	+84.9%	603 k €	+98.5%	303,7 k €	-63.0%	821,5 k €
Total assets	14,6 M €	-2.2%	14,9 M €	+47.6%	10,1 M €	+29.8%	7,8 M €	-6.5%	8,3 M €	+8.1%	7,7 M €	-34.1%	11,7 M €	-5.3%	12,3 M €	+29.8%	9,5 M €	+28.6%	7,4 M €	+79.6%	4,1 M €	+33.9%	3,1 M €	-1.1%	3,1 M €	+10.8%	2,8 M €
Cash	817,5 k €	-18.0%	997,2 k €	-54.6%	2,2 M €	+152%	870,3 k €	-39.4%	1,4 M €	+38.4%	1 M €	+110%	495 k €	-45.6%	909,7 k €	-57.0%	2,1 M €	+0.9%	2,1 M €	+89.9%	1,1 M €	+25005%	4,4 k €	-92.9%	61,7 k €	-54.8%	136,5 k €
Debts	10,6 M €	+5.5%	10,1 M €	+49.3%	6,8 M €	+36.4%	5 M €	-11.9%	5,6 M €	-4.9%	5,9 M €	-31.4%	8,6 M €	+6.6%	8,1 M €	+43.0%	5,7 M €	+15.4%	4,9 M €	+68.9%	2,9 M €	+21.6%	2,4 M €	-14.1%	2,8 M €	+40.5%	2 M €
Other
Workforce	49,7 ETP	+1.6%	48,9 ETP	+22.2%	40,0 ETP	-2.9%	41,2 ETP	+12.9%	36,5 ETP	-2.4%	37,4 ETP	+0.3%	37,3 ETP	+4.5%	35,7 ETP	+15.2%	31,0 ETP	+14.8%	27,0 ETP	+22.7%	22,0 ETP	+15.8%	19,0 ETP	+26.7%	15,0 ETP	+36.4%	11,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 30 ended

Active mandates

Hendrik Jan Molenaar

Managing director · since 28 février 2025 · until 28 février 2031

Active

Joli Lyn Gross

Director · since 20 décembre 2023 · until 28 juin 2029

Active

Olivier Opsomer

Director · since 24 mai 2023 · until 28 février 2025

Active

Ended mandates

ERC Topco B.V.

Managing director · since 26 mai 2023 · until 28 juin 2029

Represented by Waltherus VAN PAASEN

Ended

Olivier Opsomer

Director · since 26 mai 2023 · until 28 juin 2029

Ended

Olivier Opsomer

Director · since 24 mai 2023 · until 28 juin 2029

Ended

Sander Mathijssen

Managing director · since 28 avril 2022 · until 01 septembre 2027

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	6 months	12 months
Filing date	01/07/2025	12/07/2024	20/07/2023	24/09/2022	02/07/2021	07/12/2020
General meeting	26/06/2025	27/06/2024	13/07/2023	31/08/2022	24/06/2021	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	26/06/2025	01/07/2025	Dutch	PDF
Full model	31/12/2023	27/06/2024	12/07/2024	Dutch	PDF
Full model	31/12/2022	13/07/2023	20/07/2023	Dutch	PDF
Full model	31/12/2021	31/08/2022	24/09/2022	Dutch	PDF
Full model	31/12/2020	24/06/2021	02/07/2021	Dutch	PDF
Full model	30/06/2020	17/11/2020	07/12/2020	Dutch	PDF
Full model	30/06/2019	24/01/2020	31/01/2020	Dutch	PDF
Full model	30/06/2018	24/01/2019	29/01/2019	Dutch	PDF
Abridged model	30/06/2017	25/01/2018	26/01/2018	Dutch	PDF
Abridged model	30/06/2016	11/01/2017	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	07/01/2016	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	29/01/2015	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	13/02/2014	19/02/2014	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	31/08/2012	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 30 ended

Active mandates

Hendrik Jan Molenaar

Managing director · since 28 février 2025 · until 28 février 2031

Active

Joli Lyn Gross

Director · since 20 décembre 2023 · until 28 juin 2029

Active

Olivier Opsomer

Director · since 24 mai 2023 · until 28 février 2025

Active

Ended mandates

ERC Topco B.V.

Managing director · since 26 mai 2023 · until 28 juin 2029

Represented by Waltherus VAN PAASEN

Ended

Olivier Opsomer

Director · since 26 mai 2023 · until 28 juin 2029

Ended

Olivier Opsomer

Director · since 24 mai 2023 · until 28 juin 2029

Ended

Sander Mathijssen

Managing director · since 28 avril 2022 · until 01 septembre 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-447,3 k €↓
2023
Annual accounts 20231,1 M €↓
2022
Annual accounts 20221,4 M €↑
2022
Name changeIndu-Tools
2021
Annual accounts 2021151,9 k €↓
2021
Name changeI - Rental
2020
Annual accounts 2020897,1 k €↑
2020
Annual accounts 2020-217,9 k €↑
2019
Annual accounts 2019-571,8 k €↓
2018
Annual accounts 2018440,8 k €↓
2017
Annual accounts 20171,4 M €↑
2016
Annual accounts 20161,3 M €↑
2015
Annual accounts 2015511,8 k €↑
2014
Annual accounts 2014299,3 k €↑
2013
Annual accounts 2013-517,7 k €↓
2011
Annual accounts 2011521,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Indu-Tools

Overview

What does Indu-Tools do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline