ACTIVE

SKIPPY MAGIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,4 k €

+9.5% YoY

Gross margin

29,8 k €

-17.9% YoY

Equity

164,2 k €

+7.4% YoY

What does SKIPPY MAGIC do?

SKIPPY MAGIC is a Private limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.671.909

Incorporation

15/06/2010

Legal form

Private limited company

Registered office

Jozef Van Damstraat 23 box 21
1932 Zaventem · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	29,8 k €	-17.9%	36,2 k €	+10.7%	32,7 k €	-5.9%	34,8 k €	+91.0%	18,2 k €	-49.6%	36,1 k €	+11.9%	32,3 k €	-5.8%	34,3 k €	-0.6%	34,5 k €	+87.6%	18,4 k €	+298%	4,6 k €	-32.4%	6,8 k €	+1030%	-734,6 €	-103%	29,2 k €
EBITDA	27,9 k €	-20.3%	35 k €	+12.6%	31 k €	-7.7%	33,6 k €	+88.5%	17,8 k €	-49.6%	35,4 k €	+13.2%	31,3 k €	-4.2%	32,7 k €	-2.9%	33,7 k €	+92.0%	17,5 k €	+369%	3,7 k €	-38.2%	6,1 k €	+564%	-1,3 k €	-105%	28,8 k €
Operating result	20,4 k €	+2.4%	20 k €	+22.4%	16,3 k €	-25.8%	22 k €	+316%	5,3 k €	-84.6%	34,2 k €	+9.3%	31,3 k €	-4.2%	32,7 k €	-2.8%	33,6 k €	+94.2%	17,3 k €	+444%	3,2 k €	-32.7%	4,7 k €	+261%	-2,9 k €	-111%	27,4 k €
Net result	11,4 k €	+9.5%	10,4 k €	+16.6%	8,9 k €	-31.0%	12,9 k €	+932%	1,3 k €	-93.4%	19 k €	-14.7%	22,3 k €	+17.6%	18,9 k €	-6.5%	20,2 k €	+63.5%	12,4 k €	+790%	1,4 k €	-59.2%	3,4 k €	+215%	-3 k €	-118%	16,6 k €
Balance sheet
Equity	164,2 k €	+7.4%	152,8 k €	+7.3%	142,5 k €	+6.7%	133,5 k €	+10.7%	120,6 k €	+11.8%	107,9 k €	+21.4%	88,9 k €	+33.4%	66,6 k €	+39.6%	47,7 k €	+73.7%	27,5 k €	+82.0%	15,1 k €	+10.1%	13,7 k €	+33.1%	10,3 k €	-22.4%	13,3 k €
Total assets	452,4 k €	-2.8%	465,7 k €	-5.2%	491 k €	+1.6%	483,4 k €	-2.0%	493,2 k €	+342%	111,5 k €	+23.2%	90,5 k €	+15.0%	78,7 k €	+25.7%	62,6 k €	+60.7%	38,9 k €	+108%	18,7 k €	-5.5%	19,8 k €	+21.8%	16,3 k €	-55.3%	36,4 k €
Cash	24,9 k €	+44.4%	17,3 k €	-34.2%	26,2 k €	-2.5%	26,9 k €	+62.2%	16,6 k €	-81.1%	87,7 k €	+11.8%	78,4 k €	+17.3%	66,9 k €	+32.1%	50,6 k €	+103%	24,9 k €	+183%	8,8 k €	+38.2%	6,4 k €	+441%	1,2 k €	-95.6%	26,9 k €
Debts	288,2 k €	-7.9%	312,8 k €	-10.2%	348,5 k €	-0.4%	349,8 k €	-6.1%	372,6 k €	+10049%	3,7 k €	+125%	1,6 k €	-86.4%	12 k €	-19.0%	14,9 k €	+29.7%	11,5 k €	+218%	3,6 k €	-40.8%	6,1 k €	+2.2%	6 k €	-74.2%	23,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

JAMES OSMAN ERNEST

Director

Active

Ended mandates

JAMES OSMAN ERNEST

Director · since 21 avril 2021

Ended

ERNEST JAMES OSMAN

Director · since 01 juin 2010

Ended

Ernest James OSMAN

Administrator - manager

Ended

Ernest James OSMAN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/06/2025	16/10/2024	29/08/2023	26/08/2022	25/08/2021
General meeting	30/06/2026	13/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	16/10/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	09/10/2020	French	PDF
Micro model	31/12/2018	12/10/2019	06/02/2020	French	PDF
Micro model	31/12/2017	01/06/2018	21/08/2018	French	PDF
Micro model	31/12/2016	02/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	20/10/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	13/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

JAMES OSMAN ERNEST

Director

Active

Ended mandates

JAMES OSMAN ERNEST

Director · since 21 avril 2021

Ended

ERNEST JAMES OSMAN

Director · since 01 juin 2010

Ended

Ernest James OSMAN

Administrator - manager

Ended

Ernest James OSMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/05/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/06/2012
DENOMINATION - SIEGE SOCIAL
PDF
Other17/06/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,4 k €↑
2024
Annual accounts 202410,4 k €↑
2023
Annual accounts 20238,9 k €↓
2022
Annual accounts 202212,9 k €↑
2021
Annual accounts 20211,3 k €↓
2021
Name changeSKIPPYMAGIC
2019
Annual accounts 201919 k €↓
2018
Annual accounts 201822,3 k €↑
2017
Annual accounts 201718,9 k €↓
2016
Annual accounts 201620,2 k €↑
2015
Annual accounts 201512,4 k €↑
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 20133,4 k €↑
2012
Annual accounts 2012-3 k €↓
2011
Annual accounts 201116,6 k €
2011
Name changeSKIPPY MAGIC
15/06/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SKIPPY MAGIC

Overview

What does SKIPPY MAGIC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline