ACTIVE

Cemax

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
38,1 k €
+10.2% YoY
Gross margin
143,6 k €
-4.9% YoY
Equity
134,2 k €
-35.7% YoY

What does Cemax do?

Cemax is a Private limited company incorporated in 2010. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Lokeren.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.673.590
Incorporation
16/06/2010
Legal form
Private limited company
Registered office
Ward De Bockstraat 21
9160 Lokeren · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
56101Restaurants and mobile food service activities· main56111Restaurants and mobile food service activities56301Beverage serving activities56301Beverage serving activities90032Artistic creation90120Creative, arts and entertainment activities
Joint committees (2)
  • 302
  • 30200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin143,6 k €151 k €172,2 k €206,8 k €131,2 k €184,1 k €225,4 k €171,7 k €224 k €196 k €184,3 k €162,6 k €152 k €146,8 k €107 k €
EBITDA106,8 k €86,1 k €68,3 k €135,2 k €64,4 k €52,3 k €109,1 k €79,2 k €115,9 k €73,8 k €62,4 k €63,2 k €54 k €60,5 k €36,8 k €
Operating result66 k €53,2 k €34,1 k €103,3 k €32,5 k €13,1 k €63,1 k €20,6 k €77,3 k €32,7 k €15,5 k €30,2 k €22,3 k €26,1 k €17,7 k €
Net result38,1 k €34,6 k €19,8 k €74,6 k €22,9 k €2,6 k €41,1 k €7,5 k €50,2 k €22,3 k €8,2 k €21,5 k €13,8 k €15,6 k €9,5 k €
Balance sheet
Equity134,2 k €208,6 k €196,7 k €181,7 k €141,7 k €118,8 k €116,9 k €76,6 k €71,7 k €37,2 k €128,4 k €128 k €126,9 k €126,3 k €125,5 k €
Total assets404,3 k €526,2 k €405,8 k €497,1 k €402,1 k €407 k €440,4 k €424,9 k €248,9 k €236,4 k €339,7 k €293,4 k €229,3 k €242,2 k €242,3 k €
Cash22,6 k €14,1 k €26,4 k €107,6 k €32,1 k €727,5 €14,3 k €7,6 k €58 k €16 k €84 k €69 k €46,3 k €32,4 k €6,1 k €
Debts269,4 k €313,5 k €208,3 k €314,2 k €258,2 k €284,8 k €318,9 k €348,2 k €177,2 k €199,2 k €211,2 k €165,4 k €102,4 k €115,9 k €116,8 k €
Other
Workforce–––––––––3,6 ETP3,8 ETP2,1 ETP2,9 ETP2,7 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Celine Staessens

Director

Active
Sabine Wiemeersch

Director

Active

Ended mandates

Celien Staessens

Director · since 05 janvier 2023

Ended
Maxim Staessens

Director · until 30 septembre 2021

Ended
Maxim Staessens

Director

Ended
Maxim Staessens

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202530/10/202430/10/202328/10/202229/10/202130/11/2020
General meeting30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202530/09/202530/10/2025DutchPDF
Micro model31/03/202430/09/202430/10/2024DutchPDF
Micro model31/03/202330/09/202330/10/2023DutchPDF
Micro model31/03/202230/09/202228/10/2022DutchPDF
Micro model31/03/202130/09/202129/10/2021DutchPDF
Micro model31/03/202030/09/202030/11/2020DutchPDF
Micro model31/03/201930/09/201931/10/2019DutchPDF
Micro model31/03/201826/09/201831/10/2018DutchPDF
Micro model31/03/201730/09/201731/10/2017DutchPDF
Abridged model31/03/201630/09/201628/10/2016DutchPDF
Abridged model31/03/201523/09/201530/09/2015DutchPDF
Abridged model31/03/201417/09/201430/09/2014DutchPDF
Abridged model31/03/201325/09/201329/10/2013DutchPDF
Abridged model31/03/201226/09/201215/11/2012DutchPDF
Abridged model31/03/201128/09/201104/11/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 7 ended

Active mandates

Celine Staessens

Director

Active
Sabine Wiemeersch

Director

Active

Ended mandates

Celien Staessens

Director · since 05 janvier 2023

Ended
Maxim Staessens

Director · until 30 septembre 2021

Ended
Maxim Staessens

Director

Ended
Maxim Staessens

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/12/2015
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Capital / shares04/09/2015
    KAPITAAL - AANDELEN
    PDF
  • Other31/12/2010
    DIVERSEN
    PDF
  • Other25/06/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,1 k €↑
  2. 2024
    Annual accounts 202434,6 k €↑
  3. 2023
    Annual accounts 202319,8 k €↓
  4. 2022
    Annual accounts 202274,6 k €↑
  5. 2021
    Annual accounts 202122,9 k €↑
  6. 2020
    Annual accounts 20202,6 k €↓
  7. 2019
    Annual accounts 201941,1 k €↑
  8. 2018
    Annual accounts 20187,5 k €↓
  9. 2017
    Annual accounts 201750,2 k €↑
  10. 2016
    Annual accounts 201622,3 k €↑
  11. 2015
    Annual accounts 20158,2 k €↓
  12. 2014
    Annual accounts 201421,5 k €↑
  13. 2013
    Annual accounts 201313,8 k €↓
  14. 2012
    Annual accounts 201215,6 k €↑
  15. 2011
    Annual accounts 20119,5 k €
  16. 16/06/2010
    IncorporationPrivate limited company