BENJAMIN LAVRY
0826.739.314 · rovalta.com · 23/09/2026
ACTIVE
BENJAMIN LAVRY
Financial year 2024 · closed on 31/12/2024
Net result
12,6 k €
+8.3% YoY
Gross margin
35,6 k €
+58.5% YoY
Equity
259,2 k €
+5.1% YoY
Overview
What does BENJAMIN LAVRY do?
BENJAMIN LAVRY is a Private limited company incorporated in 2010. Its registered office is in Montigny-le-Tilleul.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.739.314
Incorporation
08/06/2010
Legal form
Private limited company
Registered office
Rue du Rond Point 20
6110 Montigny-le-Tilleul · WallonieSee on map
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 35,6 k € | +58.5% | 22,5 k € | -13.0% | 25,8 k € | -67.2% | 78,8 k € | -11.9% | 89,5 k € | +42.0% | 63 k € | -12.0% | 71,6 k € | +3.3% | 69,3 k € | +7.7% | 64,3 k € | -16.1% | 76,6 k € | +15.2% | 66,5 k € | -0.3% | 66,7 k € | +21.0% | 55,1 k € | +102% | 27,3 k € | -50.8% | 55,5 k € |
| EBITDA | 35,6 k € | +61.8% | 22 k € | -11.6% | 24,9 k € | -67.3% | 76 k € | -7.7% | 82,3 k € | +32.0% | 62,4 k € | -12.1% | 71 k € | +3.3% | 68,7 k € | +26.7% | 54,2 k € | -29.0% | 76,3 k € | +14.7% | 66,5 k € | +0.4% | 66,3 k € | +25.4% | 52,9 k € | +113% | 24,8 k € | -49.8% | 49,5 k € |
| Operating result | 35,2 k € | +66.7% | 21,1 k € | -12.0% | 24 k € | -67.9% | 74,8 k € | -6.8% | 80,3 k € | +61.5% | 49,7 k € | -14.7% | 58,3 k € | +4.1% | 56 k € | +34.9% | 41,5 k € | -37.1% | 66 k € | +17.5% | 56,2 k € | -4.7% | 58,9 k € | +51.9% | 38,8 k € | +250% | 11,1 k € | -69.4% | 36,2 k € |
| Net result | 12,6 k € | +8.3% | 11,7 k € | -29.1% | 16,5 k € | +233% | 4,9 k € | -91.1% | 55,3 k € | +72.8% | 32 k € | -21.5% | 40,7 k € | +42.2% | 28,6 k € | +104% | 14 k € | -67.7% | 43,4 k € | +50.8% | 28,8 k € | +33.7% | 21,5 k € | -25.0% | 28,7 k € | +560% | 4,3 k € | -81.8% | 23,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 259,2 k € | +5.1% | 246,6 k € | +5.0% | 234,9 k € | +7.5% | 218,4 k € | +2.3% | 213,5 k € | +34.9% | 158,2 k € | -30.1% | 226,2 k € | +22.0% | 185,5 k € | +18.3% | 156,9 k € | +9.8% | 142,8 k € | +43.6% | 99,5 k € | +40.7% | 70,7 k € | +43.7% | 49,2 k € | +61.1% | 30,5 k € | +16.6% | 26,2 k € |
| Total assets | 263,6 k € | +5.7% | 249,4 k € | -0.6% | 251 k € | -1.0% | 253,5 k € | +7.0% | 237 k € | -14.8% | 278,1 k € | +9.3% | 254,4 k € | +13.6% | 224 k € | +16.1% | 193 k € | +30.9% | 147,4 k € | +20.8% | 122 k € | +54.4% | 79 k € | +10.4% | 71,6 k € | -9.5% | 79,1 k € | -4.2% | 82,5 k € |
| Cash | 42,4 k € | -23.6% | 55,5 k € | -29.1% | 78,4 k € | -16.8% | 94,2 k € | +21.2% | 77,7 k € | +137% | 32,8 k € | +582% | 4,8 k € | – | 4,2 k € | +28.9% | 3,3 k € | – | 3 k € | -64.0% | 8,3 k € | +15.0% | 7,3 k € | -34.7% | 11,1 k € | ||||
| Debts | 4,4 k € | +55.0% | 2,8 k € | -82.6% | 16,1 k € | -54.2% | 35,1 k € | +49.0% | 23,6 k € | -80.3% | 119,9 k € | +325% | 28,2 k € | -26.7% | 38,5 k € | +6.6% | 36,1 k € | +694% | 4,5 k € | -79.4% | 22,1 k € | +165% | 8,3 k € | -62.8% | 22,4 k € | -54.0% | 48,6 k € | -13.8% | 56,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
BENJAMIN LAVRY
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2025 | 29/03/2025 | 11/10/2023 | 31/10/2022 | 31/03/2022 | 26/02/2021 |
| General meeting | 30/09/2025 | 21/09/2024 | 31/07/2023 | 31/12/2021 | 31/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/09/2025 | 31/12/2025 | French | |
| Abridged model | 31/12/2023 | 21/09/2024 | 29/03/2025 | French | |
| Abridged model | 31/12/2022 | 31/07/2023 | 11/10/2023 | French | |
| Abridged model | 31/12/2021 | 31/12/2021 | 31/10/2022 | French | |
| Abridged model | 31/12/2020 | 31/12/2021 | 31/03/2022 | French | |
| Abridged model | 31/12/2019 | 31/12/2020 | 26/02/2021 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/11/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 19/03/2019 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 20/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 12/10/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 03/11/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/10/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
BENJAMIN LAVRY
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202412,6 k €↑
- 2023Annual accounts 202311,7 k €↓
- 2022Annual accounts 202216,5 k €↑
- 2021Annual accounts 20214,9 k €↓
- 2020Annual accounts 202055,3 k €↑
- 2019Annual accounts 201932 k €↓
- 2018Annual accounts 201840,7 k €↑
- 2017Annual accounts 201728,6 k €↑
- 2016Annual accounts 201614 k €↓
- 2015Annual accounts 201543,4 k €↑
- 2014Annual accounts 201428,8 k €↑
- 2013Annual accounts 201321,5 k €↓
- 2012Annual accounts 201228,7 k €↑
- 2011Annual accounts 20114,3 k €↓
- 2010Annual accounts 201023,8 k €
- 08/06/2010IncorporationPrivate limited company