ACTIVE

HAPACO - DAPA CONSTRUCT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

317,2 k €

+8.4% YoY

Gross margin

1,6 M €

+12.6% YoY

Equity

983,1 k €

+1.6% YoY

Workforce

13,3 ETP

-20.4% YoY

What does HAPACO - DAPA CONSTRUCT do?

HAPACO - DAPA CONSTRUCT is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Oostende. It employs on average 13,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0826.763.167

Incorporation

17/06/2010

Legal form

Private limited company

Registered office

Edward Vlietinckstraat 15
8400 Oostende · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Average workforce

13,3 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 43211Electrical installation 43211Electrical installation+8

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	1,6 M €	+12.6%	1,4 M €	+32.8%	1,1 M €	+6.0%	1 M €	+14.4%	899,4 k €	+15.8%	776,5 k €	-0.9%	783,4 k €	+34.6%	581,9 k €	+6.1%	548,6 k €	+53.4%	357,6 k €	-5.9%	379,9 k €	+34.3%	282,8 k €	+23.5%	229 k €	+62.5%	140,9 k €	+16.2%	121,2 k €
EBITDA	503 k €	+6.3%	473 k €	+49.3%	316,8 k €	-9.6%	350,6 k €	+5.9%	331,1 k €	+29.8%	255,1 k €	+1.2%	252 k €	+26.3%	199,5 k €	+9.1%	182,9 k €	+32.8%	137,8 k €	-18.4%	168,8 k €	+30.6%	129,3 k €	+36.2%	95 k €	+145%	38,7 k €	-54.3%	84,8 k €
Operating result	427,1 k €	+7.7%	396,5 k €	+80.4%	219,8 k €	-10.3%	245 k €	+28.7%	190,4 k €	+38.6%	137,4 k €	-1.2%	139,1 k €	+45.8%	95,5 k €	-0.4%	95,8 k €	+73.5%	55,2 k €	-36.2%	86,6 k €	+620%	12 k €	-82.5%	68,6 k €	+242%	20 k €	-70.5%	68 k €
Net result	317,2 k €	+8.4%	292,6 k €	+124%	130,6 k €	-22.7%	169,1 k €	+40.5%	120,4 k €	+40.0%	86 k €	+7.8%	79,8 k €	+80.0%	44,3 k €	+5.4%	42,1 k €	+104%	20,7 k €	-39.5%	34,2 k €	+917%	3,4 k €	-92.2%	43 k €	+252%	12,2 k €	-74.1%	47,2 k €
Balance sheet
Equity	983,1 k €	+1.6%	967,9 k €	+19.4%	810,3 k €	+19.2%	679,6 k €	+24.6%	545,5 k €	+28.3%	425,2 k €	+25.4%	339,1 k €	+30.8%	259,3 k €	+20.6%	215 k €	+24.3%	172,9 k €	+13.6%	152,2 k €	+28.9%	118,1 k €	+2.9%	114,7 k €	+59.9%	71,7 k €	+20.5%	59,6 k €
Total assets	2,5 M €	+4.2%	2,4 M €	+13.5%	2,1 M €	+16.1%	1,8 M €	+22.5%	1,5 M €	-1.8%	1,5 M €	+12.4%	1,4 M €	+4.2%	1,3 M €	+10.9%	1,2 M €	-0.1%	1,2 M €	+30.6%	905,4 k €	+11.1%	814,8 k €	+165%	307 k €	+57.8%	194,5 k €	+35.2%	143,9 k €
Cash	112,4 k €	+241%	33 k €	-24.0%	43,3 k €	-9.9%	48,1 k €	-14.9%	56,5 k €	-32.2%	83,3 k €	+19.3%	69,9 k €	+70.4%	41 k €	-3.6%	42,5 k €	+598%	6,1 k €	+59.5%	3,8 k €	-11.0%	4,3 k €	+101%	2,1 k €	+838%	227,6 €	-99.3%	34,8 k €
Debts	1,5 M €	+12.6%	1,4 M €	+3.5%	1,3 M €	+16.3%	1,1 M €	+19.0%	961,2 k €	-12.8%	1,1 M €	+7.5%	1 M €	-2.3%	1 M €	+8.7%	965 k €	-4.3%	1 M €	+34.3%	750,6 k €	+7.9%	695,4 k €	+262%	192,3 k €	+56.6%	122,7 k €	+45.5%	84,4 k €
Other
Workforce	13,3 ETP	-20.4%	16,7 ETP	+24.6%	13,4 ETP	+14.5%	11,7 ETP	+15.8%	10,1 ETP	+5.2%	9,6 ETP	-5.0%	10,1 ETP	+38.4%	7,3 ETP	-1.4%	7,4 ETP	+64.4%	4,5 ETP	+18.4%	3,8 ETP	+15.2%	3,3 ETP	+10.0%	3,0 ETP	+7.1%	2,8 ETP	+211%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

DALETI

Director · 0767.727.680

Represented by David Passchyn

Active

Ended mandates

DAVID PASSCHYN

Director

Ended

DAVID PASSCHYN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DALETI● Active	0767.727.680

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	29/04/2025	30/04/2024	02/05/2023	02/05/2022	30/04/2021
General meeting	31/03/2026	25/03/2025	26/03/2024	28/03/2023	29/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	25/03/2025	29/04/2025	Dutch	PDF
Abridged model	30/09/2023	26/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	28/03/2023	02/05/2023	Dutch	PDF
Abridged model	30/09/2021	29/03/2022	02/05/2022	Dutch	PDF
Abridged model	30/09/2020	30/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	31/03/2020	30/04/2020	Dutch	PDF
Abridged model	30/09/2018	26/03/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	27/03/2018	08/05/2018	Dutch	PDF
Abridged model	30/09/2016	23/02/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	22/03/2016	Dutch	PDF
Abridged model	30/06/2014	26/11/2014	25/02/2015	Dutch	PDF
Abridged model	30/06/2013	08/02/2014	10/02/2014	Dutch	PDF
Abridged model	30/06/2012	07/02/2013	21/02/2013	Dutch	PDF
Abridged model	30/06/2011	27/01/2012	21/02/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

DALETI

Director · 0767.727.680

Represented by David Passchyn

Active

Ended mandates

DAVID PASSCHYN

Director

Ended

DAVID PASSCHYN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other14/07/2015
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other29/06/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025317,2 k €↑
2024
Annual accounts 2024292,6 k €↑
2023
Annual accounts 2023130,6 k €↓
2023
Name changeHAPACO - DAPA CONSTRUCT
2022
Annual accounts 2022169,1 k €↑
2021
Annual accounts 2021120,4 k €↑
2021
Name changeDAPA CONSTRUCT
2020
Annual accounts 202086 k €↑
2019
Annual accounts 201979,8 k €↑
2018
Annual accounts 201844,3 k €↑
2017
Annual accounts 201742,1 k €↑
2016
Annual accounts 201620,7 k €↓
2015
Annual accounts 201534,2 k €↑
2014
Annual accounts 20143,4 k €↓
2013
Annual accounts 201343 k €↑
2012
Annual accounts 201212,2 k €↓
2011
Annual accounts 201147,2 k €
17/06/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAPACO - DAPA CONSTRUCT

Overview

What does HAPACO - DAPA CONSTRUCT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline