BALSAM
0826.779.993 · rovalta.com · 23/09/2026
ACTIVE
BALSAM
Financial year 2025 · closed on 30/06/2025
Net result
-28,8 k €
-226.4% YoY
Gross margin
3,3 M €
+1.4% YoY
Equity
4,8 k €
-85.7% YoY
Workforce
103,0 ETP
+7.5% YoY
Overview
What does BALSAM do?
BALSAM is a Private limited company incorporated in 2010. Its main activity is: Washing and (dry-)cleaning of textile and fur products. Its registered office is in Leuven. It employs on average 103,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.779.993
Incorporation
03/06/2010
Legal form
Private limited company
Registered office
Aarschotsesteenweg 565
3012 Leuven · FlandreSee on map
3012 Leuven · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Average workforce
103,0 ETP
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
Positive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 3,3 M € | +1.4% | 3,2 M € | +7.3% | 3 M € | +6.9% | 2,8 M € | -1.7% | 2,9 M € | +13.5% | 2,5 M € | -10.4% | 2,8 M € | -1.4% | 2,9 M € | +2.8% | 2,8 M € | +20.2% | 2,3 M € | +5.7% | 2,2 M € | +11.3% | 2 M € | +29.5% | 1,5 M € | +56.7% | 968,2 k € |
| EBITDA | 20,6 k € | -77.2% | 90,5 k € | +57.6% | 57,4 k € | +438% | -17 k € | -111% | 148,1 k € | +71.1% | 86,5 k € | +2934% | -3,1 k € | -103% | 89,6 k € | -43.2% | 157,7 k € | +770% | 18,1 k € | -69.3% | 59,1 k € | +349% | 13,2 k € | +223% | -10,7 k € | -124% | 45,6 k € |
| Operating result | -3,8 k € | -107% | 56 k € | +151% | 22,3 k € | +144% | -50,8 k € | -142% | 119,8 k € | +203% | 39,5 k € | +211% | -35,5 k € | -153% | 66,5 k € | -46.9% | 125,3 k € | +972% | 11,7 k € | -29.6% | 16,6 k € | +155% | -30,2 k € | +2.0% | -30,8 k € | -188% | 35 k € |
| Net result | -28,8 k € | -226% | 22,7 k € | +5181% | -447,7 € | +99.3% | -67 k € | -182% | 81,9 k € | +435% | 15,3 k € | +134% | -45,4 k € | -476% | 12,1 k € | -65.4% | 34,8 k € | +521% | -8,3 k € | -190% | 9,2 k € | +125% | -37,6 k € | -5.0% | -35,8 k € | -244% | 24,8 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 4,8 k € | -85.7% | 33,6 k € | +210% | 10,8 k € | -4.0% | 11,3 k € | -85.6% | 78,3 k € | +2256% | -3,6 k € | +80.8% | -18,9 k € | -172% | 26,5 k € | +83.8% | 14,4 k € | +150% | -29 k € | -39.9% | -20,7 k € | +41.6% | -35,5 k € | -1826% | 2,1 k € | -94.6% | 37,8 k € |
| Total assets | 372,1 k € | -25.5% | 499,7 k € | +5.2% | 475 k € | +5.5% | 450,3 k € | -16.0% | 536,1 k € | -12.6% | 613,2 k € | +52.4% | 402,4 k € | -17.8% | 489,4 k € | -11.5% | 553,3 k € | +12.5% | 491,8 k € | +24.2% | 396 k € | -22.2% | 509,3 k € | +20.9% | 421,1 k € | +178% | 151,2 k € |
| Cash | 106 k € | -49.6% | 210,3 k € | +37.3% | 153,2 k € | +45.0% | 105,6 k € | -30.5% | 151,9 k € | -12.3% | 173,3 k € | +239% | 51,1 k € | -71.8% | 181,4 k € | -20.5% | 228,2 k € | +145% | 93,2 k € | +1204% | 7,1 k € | -92.8% | 98,9 k € | +14.4% | 86,4 k € | +18.9% | 72,7 k € |
| Debts | 367,3 k € | -21.2% | 466,1 k € | +0.4% | 464,2 k € | +5.7% | 439 k € | -4.1% | 457,8 k € | -25.8% | 616,8 k € | +46.4% | 421,3 k € | -9.0% | 463 k € | -14.1% | 538,9 k € | +3.5% | 520,8 k € | +25.0% | 416,8 k € | -23.5% | 544,8 k € | +30.0% | 419,1 k € | +270% | 113,4 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 103,0 ETP | +7.5% | 95,8 ETP | +3.8% | 92,3 ETP | -3.7% | 95,8 ETP | – | – | – | 96,9 ETP | +6.7% | 90,8 ETP | +20.6% | 75,3 ETP | +7.0% | 70,4 ETP | +1.4% | 69,4 ETP | +29.2% | 53,7 ETP | +75.5% | 30,6 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Justyna Balsam
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/12/2025 | 12/12/2024 | 07/12/2023 | 20/12/2022 | 24/01/2022 | 14/12/2020 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 04/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 06/12/2025 | 08/12/2025 | Dutch | |
| Abridged model | 30/06/2024 | 07/12/2024 | 12/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 02/12/2023 | 07/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 04/12/2022 | 20/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 04/12/2021 | 24/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 05/12/2020 | 14/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 07/12/2019 | 20/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 06/12/2018 | 13/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 02/12/2017 | 22/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 03/12/2016 | 14/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 05/12/2015 | 15/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 13/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 21/12/2013 | 08/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 01/12/2012 | 03/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 03/12/2011 | 12/12/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active
Active mandates
Justyna Balsam
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-28,8 k €↓
- 2024Annual accounts 202422,7 k €↑
- 2023Annual accounts 2023-447,7 €↑
- 2022Annual accounts 2022-67 k €↓
- 2021Annual accounts 202181,9 k €↑
- 2020Annual accounts 202015,3 k €↑
- 2019Annual accounts 2019-45,4 k €↓
- 2018Annual accounts 201812,1 k €↓
- 2017Annual accounts 201734,8 k €↑
- 2015Annual accounts 2015-8,3 k €↓
- 2014Annual accounts 20149,2 k €↑
- 2013Annual accounts 2013-37,6 k €↓
- 2012Annual accounts 2012-35,8 k €↓
- 2011Annual accounts 201124,8 k €
- 03/06/2010IncorporationPrivate limited company