NORMAL SITUATION

BC Interactive

Financial year 2021 · closed on 31/12/2021
Net result
303,5 k €
-48.3% YoY
Revenue
3,4 M €
+17.1% YoY
Equity
2,2 M €
+15.8% YoY
Workforce
10,8 ETP
-52.4% YoY

Company — Normal situation.

What does BC Interactive do?

BC Interactive is a company registered in Belgium. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.827.505
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
10,8 ETP
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20212020201920182017201620152014201320122011
Income statement
Revenue3,4 M €2,9 M €314,5 k €
EBITDA641,8 k €800,6 k €778,4 k €1,3 M €1,1 M €195,8 k €100,7 k €63,9 k €6,5 k €25,1 k €3,9 k €
Operating result389,3 k €792,2 k €784 k €1,3 M €1 M €146,5 k €87,4 k €56,8 k €272,8 €19,7 k €-1,6 k €
Net result303,5 k €587,5 k €515,3 k €862,4 k €796,2 k €105 k €82,7 k €42,4 k €7,7 k €22,1 k €22,3 k €
Balance sheet
Equity2,2 M €1,9 M €1,3 M €1,5 M €682 k €215,8 k €110,8 k €58,1 k €45,8 k €119,5 k €98,8 k €
Total assets3,6 M €3,3 M €4 M €2,9 M €2,1 M €1,4 M €581,5 k €348,8 k €319,3 k €298,1 k €282,3 k €
Cash126,6 k €521,5 k €1,4 M €1,5 M €1,2 M €467,4 k €207,4 k €102,2 k €206,4 k €138,4 k €13,1 k €
Debts1,2 M €913,8 k €2,3 M €1,4 M €1,2 M €929,6 k €413,3 k €269,3 k €262,9 k €178,7 k €133,5 k €
Other
Workforce10,8 ETP22,7 ETP12,9 ETP6,4 ETP6,4 ETP4,2 ETP3,8 ETP2,8 ETP1,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

iO Benelux

Director · since 24 septembre 2019 · 0646.826.187

Active
TREBAX

Director · since 24 septembre 2019 · 0822.220.005

Active

Ended mandates

iO Benelux

Director · since 24 septembre 2019 · 0646.826.187

Ended
BizzJam

Manager · since 13 juin 2017 · 0829.018.418

Represented by Olivier DE DEDECKER

Ended
Know Why

Manager · since 13 juin 2017 · 0657.874.388

Represented by SABRINA BULTEAU

Ended
BizzJam

Manager · since 30 juin 2016 · 0829.018.418

Represented by Olivier de Decker de Brandeken

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountFull modelFull modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/09/202228/07/202111/09/202023/09/201931/08/201825/08/2017
General meeting01/09/202230/06/202109/06/202011/06/201912/06/201809/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202101/09/202209/09/2022FrenchPDF
Full model31/12/202130/06/202229/07/2022FrenchPDF
Full model31/12/202030/06/202128/07/2021FrenchPDF
Abridged model31/12/201909/06/202011/09/2020FrenchPDF
Abridged model31/12/201811/06/201923/09/2019FrenchPDF
Abridged model31/12/201712/06/201831/08/2018FrenchPDF
Abridged model31/12/201609/06/201725/08/2017FrenchPDF
Abridged model31/12/201514/06/201609/08/2016FrenchPDF
Abridged model31/12/201409/06/201529/07/2015FrenchPDF
Abridged model31/12/201310/06/201413/08/2014FrenchPDF
Abridged model31/12/201211/06/201309/08/2013FrenchPDF
Abridged model31/12/201112/06/201216/08/2012FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 12 ended

Active mandates

iO Benelux

Director · since 24 septembre 2019 · 0646.826.187

Active
TREBAX

Director · since 24 septembre 2019 · 0822.220.005

Active

Ended mandates

iO Benelux

Director · since 24 septembre 2019 · 0646.826.187

Ended
BizzJam

Manager · since 13 juin 2017 · 0829.018.418

Represented by Olivier DE DEDECKER

Ended
Know Why

Manager · since 13 juin 2017 · 0657.874.388

Represented by SABRINA BULTEAU

Ended
BizzJam

Manager · since 30 juin 2016 · 0829.018.418

Represented by Olivier de Decker de Brandeken

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021303,5 k €
  2. 2020
    Annual accounts 2020587,5 k €
  3. 2019
    Annual accounts 2019515,3 k €
  4. 2018
    Annual accounts 2018862,4 k €
  5. 2017
    Annual accounts 2017796,2 k €
  6. 2016
    Annual accounts 2016105 k €
  7. 2015
    Annual accounts 201582,7 k €
  8. 2014
    Annual accounts 201442,4 k €
  9. 2013
    Annual accounts 20137,7 k €
  10. 2012
    Annual accounts 201222,1 k €
  11. 2011
    Annual accounts 201122,3 k €