ACTIVE

ECODREAM

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
589 k €
+46.9% YoY
Revenue
43,1 M €
+10.2% YoY
Equity
8,2 M €
+12.1% YoY
Workforce
77,4 ETP
+46.9% YoY

What does ECODREAM do?

ECODREAM is a Public limited company incorporated in 2010. Its main activity is: Warehousing and storage. Its registered office is in Tinlot. It employs on average 77,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.851.853
Incorporation
23/06/2010
Legal form
Public limited company
Registered office
Rue Martinpa 8
4557 Tinlot · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Average workforce
77,4 ETP
Activities (NACE)
52100Warehousing and storage· main52100Warehousing and storage52249Cargo handling52249Cargo handling38210Treatment and disposal of non-hazardous waste38321Recovery of sorted materials+9
Joint committees (6)
  • 124
  • 140
  • 14003
  • 200
  • 218
  • 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Revenue43,1 M €39,1 M €27,7 M €–––6,3 M €3,2 M €2,5 M €1,4 M €2,5 M €1,3 M €–968,2 k €–
EBITDA4,3 M €3,3 M €3 M €3,1 M €1,8 M €1,3 M €910,4 k €603,7 k €428,8 k €23,1 k €338,8 k €-127,7 k €156,2 k €123,2 k €-2,5 k €
Operating result1,4 M €814,2 k €884,9 k €1,3 M €287,2 k €52,8 k €181,7 k €29,3 k €156,2 k €-225 k €125,5 k €-190,7 k €59,6 k €110,2 k €-2,9 k €
Net result589 k €401,1 k €458,2 k €833,2 k €250,6 k €127,2 k €104,5 k €107,6 k €84,1 k €58,1 k €92,3 k €-216,3 k €32,6 k €70,6 k €-3 k €
Balance sheet
Equity8,2 M €7,3 M €6,8 M €6,4 M €1 M €726,1 k €528,7 k €448,9 k €180,6 k €96,5 k €38,3 k €-54 k €162,3 k €129,7 k €59 k €
Total assets33,6 M €29,6 M €27,5 M €21,4 M €15,2 M €10,3 M €7,8 M €5,9 M €2,3 M €2,1 M €2,3 M €1,1 M €882,7 k €825,8 k €59,5 k €
Cash195,9 k €18,7 k €38,7 k €279,1 k €319,8 k €176,9 k €82,5 k €327,8 k €19,9 k €9,7 k €21,1 k €2,9 k €15,8 k €5 k €3,3 k €
Debts24,3 M €21,4 M €18,6 M €12,8 M €14,1 M €9,6 M €7,2 M €5,4 M €2,1 M €2 M €2,2 M €1,2 M €711,6 k €696,2 k €444,3 €
Other
Workforce77,4 ETP52,7 ETP47,0 ETP43,4 ETP35,0 ETP25,8 ETP15,7 ETP–5,0 ETP2,5 ETP2,5 ETP5,8 ETP1,8 ETP1,0 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 21 ended

Active mandates

Nicolas Crahay

Director · since 27 décembre 2023 · until 31 décembre 2029

Active
Valentin Crahay

Managing director · since 27 décembre 2023 · until 31 décembre 2029

Active
Denis Crahay

Director · since 23 novembre 2023 · until 31 décembre 2029

Active

Ended mandates

Denis Crahay

Managing director · since 27 décembre 2023 · until 31 décembre 2029

Ended
Denis Crahay

Director · since 17 février 2017 · until 31 décembre 2022

Ended
Denis Crahay

Director · since 17 février 2017 · until 20 octobre 2023

Ended
Nicolas Crahay

Director · since 17 février 2017 · until 20 octobre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
VC SAINT-GEORGES● Active
1039.515.247
VC TINLOT● Active
1037.965.326
VC VALORISATION● Active
1031.121.579
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/12/202526/12/202429/12/202310/01/202331/12/202102/03/2021
General meeting24/12/202526/12/202428/12/202316/12/202224/12/202129/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202524/12/202529/12/2025FrenchPDF
Full model30/06/202426/12/202426/12/2024FrenchPDF
Full model30/06/202328/12/202329/12/2023FrenchPDF
Abridged model30/06/202216/12/202210/01/2023FrenchPDF
Abridged model30/06/202124/12/202131/12/2021FrenchPDF
Abridged model30/06/202029/01/202102/03/2021FrenchPDF
Abridged model30/06/201920/12/201930/12/2019FrenchPDF
Abridged model30/06/201801/12/201804/01/2019FrenchPDF
Abridged model30/06/201726/12/201727/12/2017FrenchPDF
Abridged model30/06/201630/09/201620/12/2016FrenchPDF
Abridged model30/06/201530/09/201505/10/2015FrenchPDF
Abridged model30/06/201430/11/201409/02/2015FrenchPDF
Abridged model30/06/201318/10/201318/11/2013FrenchPDF
Abridged model30/06/201219/10/201227/11/2012FrenchPDF
Abridged model30/06/201101/12/201129/12/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 21 ended

Active mandates

Nicolas Crahay

Director · since 27 décembre 2023 · until 31 décembre 2029

Active
Valentin Crahay

Managing director · since 27 décembre 2023 · until 31 décembre 2029

Active
Denis Crahay

Director · since 23 novembre 2023 · until 31 décembre 2029

Active

Ended mandates

Denis Crahay

Managing director · since 27 décembre 2023 · until 31 décembre 2029

Ended
Denis Crahay

Director · since 17 février 2017 · until 31 décembre 2022

Ended
Denis Crahay

Director · since 17 février 2017 · until 20 octobre 2023

Ended
Nicolas Crahay

Director · since 17 février 2017 · until 20 octobre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring11/05/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring02/01/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates04/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2011
    DENOMINATION - OBJET
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025589 k €↑
  2. 2024
    Annual accounts 2024401,1 k €↓
  3. 2023
    Annual accounts 2023458,2 k €↓
  4. 2022
    Annual accounts 2022833,2 k €↑
  5. 2021
    Annual accounts 2021250,6 k €↑
  6. 2020
    Annual accounts 2020127,2 k €↑
  7. 2019
    Annual accounts 2019104,5 k €↓
  8. 2018
    Annual accounts 2018107,6 k €↑
  9. 2017
    Annual accounts 201784,1 k €↑
  10. 2016
    Annual accounts 201658,1 k €↓
  11. 2015
    Annual accounts 201592,3 k €↑
  12. 2014
    Annual accounts 2014-216,3 k €↓
  13. 2013
    Annual accounts 201332,6 k €↓
  14. 2012
    Annual accounts 201270,6 k €↑
  15. 2011
    Annual accounts 2011-3 k €
  16. 23/06/2010
    IncorporationPublic limited company