ACTIVE

Dynamic Flows

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
137,1 k €
+2.0% YoY
Gross margin
555,4 k €
+7.5% YoY
Equity
985,2 k €
+9.7% YoY

What does Dynamic Flows do?

Dynamic Flows is a Private limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0826.984.683
Incorporation
24/06/2010
Legal form
Private limited company
Registered office
Drève Richelle 161 Bât. P box 31
1410 Waterloo · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities43211Electrical installation43211Electrical installation62020Computer consultancy activities62090Other information technology and computer service activities+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin555,4 k €516,6 k €640,8 k €688,8 k €663,3 k €492,1 k €285,5 k €159,6 k €26,7 k €106 k €28,3 k €34,4 k €-34,4 k €34,9 k €-100,9 k €
EBITDA169,8 k €155,7 k €182,4 k €395,2 k €500,8 k €346,4 k €110,2 k €61,1 k €-18,4 k €69,6 k €-5 k €10,3 k €-58,1 k €9,6 k €-103,6 k €
Operating result168,1 k €152,8 k €178,2 k €392,1 k €499,3 k €342,8 k €106 k €56,5 k €-19,4 k €69 k €-5,2 k €9,4 k €-59,2 k €8 k €-104,7 k €
Net result137,1 k €134,4 k €128,4 k €306 k €395,5 k €316,6 k €101,4 k €52,9 k €-22,4 k €66,1 k €-7,9 k €6,8 k €-61,5 k €6 k €-106,3 k €
Balance sheet
Equity985,2 k €898,1 k €838,7 k €810,3 k €604,3 k €308,8 k €135,1 k €33,7 k €-19,3 k €3,2 k €-62,9 k €-55 k €-61,9 k €-376,1 €-6,3 k €
Total assets1,5 M €1,2 M €1,2 M €1,4 M €984 k €699,9 k €411,6 k €278,2 k €141 k €151,8 k €88,9 k €90,3 k €67,5 k €152,2 k €72,4 k €
Cash175,9 k €403,5 k €175,8 k €590,4 k €639,8 k €264,1 k €255,1 k €142,2 k €31,2 k €64,9 k €40,2 k €39,1 k €22,6 k €86,5 k €4,2 k €
Debts555,4 k €335,4 k €356,7 k €543,3 k €379,7 k €389,9 k €276,3 k €244,5 k €160,3 k €148,6 k €151,8 k €145,3 k €129,4 k €152,6 k €78,8 k €
Other
Workforce–––7,0 ETP5,0 ETP–––––1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Grégory Van Oye

Director · since 24 juin 2010

Active

Ended mandates

Grégory Van Oye

Manager · since 24 juin 2010

Ended
Laure Henvard

Manager · since 24 juin 2010

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/05/202624/06/202507/06/202429/05/202329/08/202230/08/2021
General meeting25/05/202626/05/202510/05/202410/05/202310/05/202210/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/05/202628/05/2026FrenchPDF
Micro model31/12/202426/05/202524/06/2025FrenchPDF
Micro model31/12/202310/05/202407/06/2024FrenchPDF
Abridged model31/12/202210/05/202329/05/2023FrenchPDF
Abridged model31/12/202110/05/202229/08/2022FrenchPDF
Micro model31/12/202010/05/202130/08/2021FrenchPDF
Micro model31/12/201911/05/202011/06/2020FrenchPDF
Micro model31/12/201810/05/201923/05/2019FrenchPDF
Micro model31/12/201711/05/201811/06/2018FrenchPDF
Micro model31/12/201610/05/201710/05/2017FrenchPDF
Abridged model31/12/201510/05/201606/06/2016FrenchPDF
Abridged model31/12/201411/05/201511/05/2015FrenchPDF
Abridged model31/12/201310/05/201410/06/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201129/06/201228/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Grégory Van Oye

Director · since 24 juin 2010

Active

Ended mandates

Grégory Van Oye

Manager · since 24 juin 2010

Ended
Laure Henvard

Manager · since 24 juin 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office28/03/2011
    SIEGE SOCIAL
    PDF
  • Capital / shares03/01/2011
    CAPITAL, ACTIONS
    PDF
  • Other07/07/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025137,1 k €↑
  2. 2024
    Annual accounts 2024134,4 k €↑
  3. 2023
    Annual accounts 2023128,4 k €↓
  4. 2022
    Annual accounts 2022306 k €↓
  5. 2021
    Annual accounts 2021395,5 k €↑
  6. 2020
    Annual accounts 2020316,6 k €↑
  7. 2019
    Annual accounts 2019101,4 k €↑
  8. 2018
    Annual accounts 201852,9 k €↑
  9. 2017
    Annual accounts 2017-22,4 k €↓
  10. 2016
    Annual accounts 201666,1 k €↑
  11. 2015
    Annual accounts 2015-7,9 k €↓
  12. 2014
    Annual accounts 20146,8 k €↑
  13. 2013
    Annual accounts 2013-61,5 k €↓
  14. 2012
    Annual accounts 20126 k €↑
  15. 2011
    Annual accounts 2011-106,3 k €
  16. 24/06/2010
    IncorporationPrivate limited company