MEPHARMA
0827.027.443 · rovalta.com · 22/09/2026
ACTIVE
MEPHARMA
Financial year 2024 · closed on 31/12/2024
Net result
65 k €
+8.3% YoY
Gross margin
196,1 k €
+7.1% YoY
Equity
393,3 k €
+19.8% YoY
Workforce
1,4 ETP
+27.3% YoY
Overview
What does MEPHARMA do?
MEPHARMA is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Merelbeke-Melle. It employs on average 1,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.027.443
Incorporation
29/06/2010
Legal form
Private limited company
Registered office
Hundelgemsesteenweg 652
9820 Merelbeke-Melle · FlandreSee on map
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
1,4 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 196,1 k € | +7.1% | 183,1 k € | -5.7% | 194,3 k € | +17.7% | 165 k € | +2.0% | 161,8 k € | -2.7% | 166,3 k € | -20.2% | 208,5 k € | +61.4% | 129,2 k € | -26.5% | 175,8 k € | -13.5% | 203,2 k € | +11.9% | 181,6 k € | +28.8% | 140,9 k € | -34.2% | 214,1 k € | -28.0% | 297,4 k € |
| EBITDA | 109,7 k € | +0.8% | 108,8 k € | -10.2% | 121,2 k € | +18.7% | 102,1 k € | +15.1% | 88,7 k € | +49.9% | 59,2 k € | -46.9% | 111,4 k € | +142% | 46,1 k € | -58.9% | 112,2 k € | -12.2% | 127,8 k € | +23.0% | 103,9 k € | +50.9% | 68,8 k € | -51.5% | 142 k € | -35.7% | 220,8 k € |
| Operating result | 102,3 k € | +9.5% | 93,4 k € | -17.4% | 113,2 k € | +26.2% | 89,6 k € | +83.9% | 48,7 k € | +402% | -16,1 k € | -141% | 38,9 k € | +254% | -25,2 k € | -159% | 43 k € | -19.7% | 53,5 k € | +206% | 17,5 k € | +191% | -19,3 k € | -137% | 52,1 k € | -41.8% | 89,5 k € |
| Net result | 65 k € | +8.3% | 60 k € | -13.2% | 69,2 k € | +14.4% | 60,5 k € | +56.3% | 38,7 k € | +269% | -22,8 k € | -178% | 29,4 k € | +185% | -34,5 k € | -248% | 23,3 k € | -25.6% | 31,3 k € | +82.0% | 17,2 k € | +168% | -25,5 k € | -191% | 27,9 k € | -41.2% | 47,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 393,3 k € | +19.8% | 328,3 k € | +22.4% | 268,3 k € | +34.8% | 199,1 k € | +43.7% | 138,6 k € | +38.7% | 99,9 k € | -18.6% | 122,7 k € | +31.5% | 93,3 k € | -27.0% | 127,8 k € | +22.3% | 104,5 k € | +42.8% | 73,2 k € | +30.7% | 56 k € | -31.3% | 81,4 k € | +52.0% | 53,6 k € |
| Total assets | 684,4 k € | +14.2% | 599,1 k € | -23.1% | 779,4 k € | +12.5% | 692,9 k € | +20.7% | 574,3 k € | -4.3% | 599,9 k € | -15.2% | 707,1 k € | +0.1% | 706,3 k € | -14.9% | 830,4 k € | -1.5% | 843,3 k € | -0.4% | 846,7 k € | -3.1% | 874,2 k € | -10.7% | 979,2 k € | -3.0% | 1 M € |
| Cash | 229,6 k € | +28.5% | 178,7 k € | -45.3% | 326,8 k € | +17.3% | 278,6 k € | +144% | 114 k € | +23.5% | 92,4 k € | -35.1% | 142,3 k € | +84.1% | 77,3 k € | -52.0% | 161,1 k € | +12.7% | 143 k € | +67.9% | 85,1 k € | +45.0% | 58,7 k € | +17.7% | 49,9 k € | +130% | 21,7 k € |
| Debts | 282,4 k € | +7.6% | 262,3 k € | -48.5% | 508,9 k € | +4.5% | 486,7 k € | +13.5% | 428,8 k € | -10.0% | 476,4 k € | -16.4% | 570 k € | -4.4% | 596,1 k € | -13.4% | 688,4 k € | -4.5% | 721 k € | -4.4% | 754,3 k € | -5.9% | 801,7 k € | -9.5% | 885,7 k € | -6.3% | 944,8 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 1,4 ETP | +27.3% | 1,1 ETP | 0.0% | 1,1 ETP | -45.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +5.3% | 1,9 ETP | +26.7% | 1,5 ETP | +15.4% | 1,3 ETP | -27.8% | 1,8 ETP | +12.5% | 1,6 ETP | -23.8% | 2,1 ETP | +16.7% | 1,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Filip VAN DRIESSCHE
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/08/2025 | 17/09/2024 | 15/11/2023 | 25/11/2022 | 20/12/2021 | 22/11/2020 |
| General meeting | 26/06/2025 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 24/06/2021 | 25/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/06/2025 | 12/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 17/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 15/11/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 25/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 24/06/2021 | 20/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/06/2020 | 22/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/06/2019 | 09/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/06/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/06/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 25/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 04/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 16/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 31/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
Filip VAN DRIESSCHE
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202465 k €↑
- 2023Annual accounts 202360 k €↓
- 2022Annual accounts 202269,2 k €↑
- 2021Annual accounts 202160,5 k €↑
- 2020Annual accounts 202038,7 k €↑
- 2019Annual accounts 2019-22,8 k €↓
- 2018Annual accounts 201829,4 k €↑
- 2017Annual accounts 2017-34,5 k €↓
- 2016Annual accounts 201623,3 k €↓
- 2015Annual accounts 201531,3 k €↑
- 2014Annual accounts 201417,2 k €↑
- 2013Annual accounts 2013-25,5 k €↓
- 2012Annual accounts 201227,9 k €↓
- 2011Annual accounts 201147,4 k €
- 29/06/2010IncorporationPrivate limited company